15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 15.3% per year over the past 5 years.
Net income has grown slower than revenue (1.9% vs 15.3% per year).
Operating margin has contracted, at 10.1% in the latest year.
Free cash flow has grown 3.1% per year over the past 5 years.
Financial health
Total debt ($4.6B) exceeds cash ($135M); net debt is $4.5B.
Total debt has grown faster than revenue (28.8% vs 15.3% per year).
Operating income covered interest expense 2.8× in the latest year.
Total debt is 4.4× EBITDA.
Shareholder returns
Dividends have been paid for 5 consecutive years, consuming 33.2% of earnings and 20.1% of free cash flow.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$7.5B
$384M
42.6%
10.1%
12.4%
3.3%
$633M
$4.6B
$135M
2024
$4.9B
$384M
41.1%
12.9%
68.7%
6.4%
$569M
$3.8B
$1.7B
2023
$4.9B
$368M
40.3%
12.3%
113.8%
8.1%
$385M
$2.5B
$75M
2022
$4.9B
$456M
41.6%
13.8%
-2062.0%
10.5%
$72M
$2.8B
$69M
2021
$4.9B
$625M
43.8%
18.5%
218.5%
14.4%
$600M
$2.3B
$301M
2020
$3.7B
$349M
44.6%
14.5%
69.1%
10.5%
$543M
$1.3B
$65M
2019
$3.1B
$190M
43.2%
11.2%
52.6%
6.2%
—
$1.5B
$65M
2018
$2.7B
$101M
41.5%
9.5%
46.2%
3.7%
—
$1.6B
$46M
2017
$2.7B
$151M
41.5%
10.9%
134.6%
5.6%
$156M
$1.8B
$42M
2016
$3.1B
$191M
41.9%
13.4%
-454.9%
7.1%
$104M
$1.9B
—
2015
—
$65M
—
—
24.1%
2.4%
$168M
$1.5B
—
2014
—
$109M
—
—
60.3%
4.2%
$178M
$1.6B
—
2013
—
$79M
—
—
66.3%
2.9%
$59M
$1.8B
—
2012
—
$107M
—
—
478.9%
8.1%
$139M
$1.0B
—
2011
—
$220M
—
—
713.0%
26.2%
$219M
$585M
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$1.8B
$111M
44.8%
11.1%
3.4%
1.0%
$182M
—
$112M
Mar '26
$1.8B
$104M
43.1%
10.4%
3.3%
0.9%
$186M
—
$111M
Dec '25
$1.9B
$141M
44.0%
13.2%
4.5%
1.2%
$41M
$4.6B
$135M
Sep '25
$2.1B
$177M
44.9%
14.8%
5.9%
1.6%
$360M
$4.6B
$100M
Jun '25
$1.9B
$99M
44.0%
9.6%
3.5%
0.9%
$149M
$4.9B
$98M
Mar '25
$1.6B
-$33M
36.2%
0.8%
-1.2%
-0.3%
$82M
—
$111M
Dec '24
$1.2B
$72M
40.1%
10.6%
12.9%
1.2%
$108M
$3.8B
$1.7B
Sep '24
$1.3B
$130M
42.4%
15.5%
23.0%
2.8%
$240M
—
$104M
Jun '24
$1.2B
$106M
42.0%
14.0%
25.8%
2.3%
$122M
—
$96M
Mar '24
$1.2B
$76M
39.9%
11.1%
23.4%
1.7%
$99M
—
$93M
Dec '23
$1.2B
$77M
43.8%
10.4%
23.8%
1.7%
—
$2.5B
$75M
Sep '23
$1.3B
$113M
44.9%
14.3%
52.9%
2.5%
$188M
—
$92M
Jun '23
$1.3B
$92M
42.7%
12.5%
66.9%
2.0%
$90M
—
$102M
Mar '23
$1.2B
$85M
41.4%
11.9%
245.8%
1.9%
$48M
—
$91M
Dec '22
$1.2B
$102M
41.2%
12.4%
-460.2%
2.3%
$5M
$2.8B
$69M
Sep '22
$1.3B
$133M
42.2%
15.7%
-87.0%
3.0%
$131M
—
$94M
Jun '22
$1.2B
$91M
41.0%
11.9%
-47.7%
2.1%
-$89M
—
$110M
Mar '22
$1.2B
$131M
42.2%
15.2%
-129.8%
3.0%
$25M
—
$116M
Dec '21
$1.4B
$176M
44.5%
18.4%
61.5%
4.1%
$84M
$2.3B
$301M
Sep '21
$1.4B
$177M
42.5%
18.4%
48.9%
4.0%
$255M
—
$503M
Valuation over time
How the market has priced SGI against its own fundamentals since 2025-02 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 35.0× (Feb '25) to 38.1× (Sep '26).
The price-to-sales ratio has fallen from 2.7× (Feb '25) to 2.0× (Sep '26).
The dividend yield has risen from 0.7% (Feb '25) to 0.9% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is SGI growing its revenue and profit?
Over the past 5 years, Somnigroup International Inc.'s revenue has grown 15.3% per year, and net income grown 1.9% per year. These are computed facts, not advice.
How much debt does SGI have?
As of FY2025, Somnigroup International Inc. reported $4.6B of total debt against $135M of cash; operating income covered interest expense 2.8×.
What is SGI's profit margin?
In FY2025, gross margin was 42.6%, operating margin 10.1%, and net margin 5.1%.
What is SGI's P/E ratio?
As of Sep '26, Somnigroup International Inc. traded at a price-to-earnings ratio of about 38.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.