15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 15.3% per year over the past 5 years.
Net income has grown slower than revenue (1.9% vs 15.3% per year).
Operating margin has contracted, at 10.1% in the latest year.
Free cash flow has grown 3.1% per year over the past 5 years.
Financial health
Total debt ($4.6B) exceeds cash ($135M); net debt is $4.5B.
Total debt has grown faster than revenue (28.8% vs 15.3% per year).
Operating income covered interest expense 2.8× in the latest year.
Total debt is 4.4× EBITDA.
Shareholder returns
Dividends have been paid for 5 consecutive years, consuming 33.2% of earnings and 20.1% of free cash flow.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$7.5B
$384M
42.6%
10.1%
12.4%
3.3%
$633M
$4.6B
$135M
2024
$4.9B
$384M
41.1%
12.9%
68.7%
6.4%
$569M
$3.8B
$1.7B
2023
$4.9B
$368M
40.3%
12.3%
113.8%
8.1%
$385M
$2.5B
$75M
2022
$4.9B
$456M
41.6%
13.8%
-2062.0%
10.5%
$72M
$2.8B
$69M
2021
$4.9B
$625M
43.8%
18.5%
218.5%
14.4%
$600M
$2.3B
$301M
2020
$3.7B
$349M
44.6%
14.5%
69.1%
10.5%
$543M
$1.3B
$65M
2019
$3.1B
$190M
43.2%
11.2%
52.6%
6.2%
—
$1.5B
$65M
2018
$2.7B
$101M
41.5%
9.5%
46.2%
3.7%
—
$1.6B
$46M
2017
$2.7B
$151M
41.5%
10.9%
134.6%
5.6%
$156M
$1.8B
$42M
2016
$3.1B
$191M
41.9%
13.4%
-454.9%
7.1%
$104M
$1.9B
—
2015
—
$65M
—
—
24.1%
2.4%
$168M
$1.5B
—
2014
—
$109M
—
—
60.3%
4.2%
$178M
$1.6B
—
2013
—
$79M
—
—
66.3%
2.9%
$59M
$1.8B
—
2012
—
$107M
—
—
478.9%
8.1%
$139M
$1.0B
—
2011
—
$220M
—
—
713.0%
26.2%
$219M
$585M
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$1.8B
$111M
44.8%
11.1%
3.4%
1.0%
$182M
—
$112M
Mar '26
$1.8B
$104M
43.1%
10.4%
3.3%
0.9%
$186M
—
$111M
Dec '25
$1.9B
$141M
44.0%
13.2%
4.5%
1.2%
$41M
$4.6B
$135M
Sep '25
$2.1B
$177M
44.9%
14.8%
5.9%
1.6%
$360M
$4.6B
$100M
Jun '25
$1.9B
$99M
44.0%
9.6%
3.5%
0.9%
$149M
$4.9B
$98M
Mar '25
$1.6B
-$33M
36.2%
0.8%
-1.2%
-0.3%
$82M
—
$111M
Dec '24
$1.2B
$72M
40.1%
10.6%
12.9%
1.2%
$108M
$3.8B
$1.7B
Sep '24
$1.3B
$130M
42.4%
15.5%
23.0%
2.8%
$240M
—
$104M
Jun '24
$1.2B
$106M
42.0%
14.0%
25.8%
2.3%
$122M
—
$96M
Mar '24
$1.2B
$76M
39.9%
11.1%
23.4%
1.7%
$99M
—
$93M
Dec '23
$1.2B
$77M
43.8%
10.4%
23.8%
1.7%
—
$2.5B
$75M
Sep '23
$1.3B
$113M
44.9%
14.3%
52.9%
2.5%
$188M
—
$92M
Jun '23
$1.3B
$92M
42.7%
12.5%
66.9%
2.0%
$90M
—
$102M
Mar '23
$1.2B
$85M
41.4%
11.9%
245.8%
1.9%
$48M
—
$91M
Dec '22
$1.2B
$102M
41.2%
12.4%
-460.2%
2.3%
$5M
$2.8B
$69M
Sep '22
$1.3B
$133M
42.2%
15.7%
-87.0%
3.0%
$131M
—
$94M
Jun '22
$1.2B
$91M
41.0%
11.9%
-47.7%
2.1%
-$89M
—
$110M
Mar '22
$1.2B
$131M
42.2%
15.2%
-129.8%
3.0%
$25M
—
$116M
Dec '21
$1.4B
$176M
44.5%
18.4%
61.5%
4.1%
$84M
$2.3B
$301M
Sep '21
$1.4B
$177M
42.5%
18.4%
48.9%
4.0%
$255M
—
$503M
Valuation over time
How the market has priced SGI against its own fundamentals since 2025-02 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 35.0× (Feb '25) to 35.8× (Nov '26).
The price-to-sales ratio has fallen from 2.7× (Feb '25) to 1.8× (Nov '26).
The dividend yield has risen from 0.7% (Feb '25) to 0.9% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is SGI growing its revenue and profit?
Over the past 5 years, Somnigroup International Inc.'s revenue has grown 15.3% per year, and net income grown 1.9% per year. These are computed facts, not advice.
How much debt does SGI have?
As of FY2025, Somnigroup International Inc. reported $4.6B of total debt against $135M of cash; operating income covered interest expense 2.8×.
What is SGI's profit margin?
In FY2025, gross margin was 42.6%, operating margin 10.1%, and net margin 5.1%.
What is SGI's P/E ratio?
Somnigroup International Inc.'s P/E (TTM) is 25.78 as of the 2026-11-03 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the SGI stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 35.8× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.