8 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $168M | -$54M | 21.0% | -29.8% | -$46M | $64M | $18M |
| 2024 | $267M | -$96M | 24.8% | -14.2% | -$497000 | $74M | $75M |
| 2023 | $412M | -$39M | 24.4% | -11.2% | -$3M | $101M | $88M |
| 2022 | $585M | $20M | 24.1% | 0.6% | -$6M | $53M | $29M |
| 2021 | $448M | -$1M | 31.0% | 2.5% | -$23M | — | $30M |
| 2017 | — | $7M | — | — | $13M | — | $159M |
| 2016 | — | $7M | — | — | $24M | — | $46M |
| 2015 | — | -$632000 | — | — | $12M | — | — |
How the market has priced MYND against its own fundamentals since 2023-12 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Mynd.ai, Inc.'s revenue has declined 21.8% per year. These are computed facts, not advice.
As of FY2025, Mynd.ai, Inc. reported $64M of total debt against $18M of cash; operating income covered interest expense -5.0×.
In FY2025, gross margin was 21.0%, operating margin -29.8%, and net margin -32.2%.
As of Jun '26, Mynd.ai, Inc. traded at a price-to-earnings ratio of about 123.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.