3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $3M | -$1M | 23.8% | -53.4% | -$3M | $2M | $5M |
| 2024 | $4M | $783438 | 38.3% | 21.8% | $748246 | — | $317322 |
| 2023 | $2M | $819424 | 51.8% | 37.9% | $717372 | — | — |
How the market has priced MIMI against its own fundamentals since 2025-01 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Mint Inc Ltd's revenue has grown 11.8% per year. These are computed facts, not advice.
As of FY2025, Mint Inc Ltd reported $2M of total debt against $5M of cash; operating income covered interest expense -47.5×.
In FY2025, gross margin was 23.8%, operating margin -53.4%, and net margin -47.9%.
As of Jun '26, Mint Inc Ltd traded at a price-to-earnings ratio of about 145.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.