13 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.4% per year over the past 5 years.
Net income has grown faster than revenue (83.8% vs 7.4% per year).
Operating margin has expanded, at 31.5% in the latest year.
Free cash flow has grown 0.5% per year over the past 5 years.
Financial health
The company holds more cash ($559M) than total debt ($78M).
Total debt has grown slower than revenue (-8.3% vs 7.4% per year).
Operating income covered interest expense 34× in the latest year.
Total debt is 0.3× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$847M
$196M
0.0%
31.5%
$174M
$78M
$559M
2024
$817M
$62M
0.0%
11.5%
$79M
$116M
$453M
2023
$735M
$45M
0.0%
8.6%
$61M
$120M
$464M
2022
$662M
-$154M
0.0%
-23.8%
-$43M
$129M
$281M
2021
$632M
-$75M
0.0%
-10.8%
$59M
$121M
$359M
2020
$593M
$9M
0.0%
1.7%
$169M
$121M
$441M
2019
$511M
$29M
0.0%
9.7%
$115M
$129M
$268M
2018
$480M
$27M
0.0%
14.5%
$94M
$149M
$250M
2017
$407M
-$1M
0.0%
12.2%
$7M
$184M
$154M
2016
$439M
$34M
0.0%
12.9%
$81M
$73M
$106M
2015
$395M
$93M
0.0%
38.1%
—
—
$236M
2014
$234M
$47M
0.0%
31.8%
—
—
$160M
2013
$125M
$34M
0.0%
0.0%
—
—
$65M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$213M
$36M
0.0%
23.9%
$23M
$78M
$517M
Dec '25
$215M
$67M
0.0%
41.6%
$11M
$78M
$559M
Sep '25
$212M
$50M
0.0%
33.0%
$123M
$79M
$560M
Jun '25
$208M
$48M
0.0%
31.2%
$42M
$92M
$473M
Mar '25
$212M
$30M
0.0%
20.1%
-$1M
$95M
$426M
Dec '24
$210M
$20M
0.0%
15.0%
-$59M
$116M
$453M
Sep '24
$212M
$8M
0.0%
5.5%
-$16M
$119M
$510M
Jun '24
$204M
$19M
0.0%
13.6%
$150M
$121M
$481M
Mar '24
$191M
$14M
0.0%
11.9%
$4M
$123M
$386M
Dec '23
$187M
$31M
0.0%
19.3%
$98M
$120M
$464M
Sep '23
$186M
-$7M
0.0%
-5.1%
-$56M
$122M
$229M
Jun '23
$185M
$8M
0.0%
8.8%
$5M
$124M
$247M
Mar '23
$177M
$14M
0.0%
11.4%
$13M
$127M
$330M
Dec '22
$175M
$13M
0.0%
8.5%
-$22M
$129M
$281M
Sep '22
$165M
-$48M
0.0%
-28.6%
$29M
$121M
$298M
Jun '22
$164M
-$88M
0.0%
-52.2%
-$10M
$123M
$291M
Mar '22
$159M
-$31M
0.0%
-24.8%
-$39M
$124M
$286M
Dec '21
$167M
-$49M
0.0%
-25.7%
-$13M
$121M
$359M
Sep '21
$167M
-$16M
0.0%
-9.2%
-$32M
$121M
$393M
Jun '21
$150M
-$4M
0.0%
-2.7%
$65M
$120M
$447M
Valuation over time
How the market has priced HRTG against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 4.0× (Jan '24) to 3.8× (Jun '26).
The price-to-sales ratio has risen from 0.1× (Mar '23) to 0.9× (Jun '26).
The dividend yield has fallen from 5.1% (Mar '23) to 0.0% (Nov '24).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is HRTG growing its revenue and profit?
Over the past 5 years, Heritage Insurance Holdings, Inc.'s revenue has grown 7.4% per year, and net income grown 83.8% per year. These are computed facts, not advice.
How much debt does HRTG have?
As of FY2025, Heritage Insurance Holdings, Inc. reported $78M of total debt against $559M of cash; operating income covered interest expense 34×.
What is HRTG's profit margin?
In FY2025, gross margin was —, operating margin 31.5%, and net margin 23.1%.
What is HRTG's P/E ratio?
As of Jun '26, Heritage Insurance Holdings, Inc. traded at a price-to-earnings ratio of about 3.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.