15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Free cash flow has grown 7.7% per year over the past 5 years.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 36.3% of earnings and 34.6% of free cash flow.
The dividend has grown 11.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
—
$33M
—
—
$35M
—
—
2024
—
$26M
—
—
$31M
—
—
2023
—
$23M
—
—
$11M
—
—
2022
—
$33M
—
—
$38M
—
—
2021
—
$23M
—
—
$33M
—
—
2020
—
$20M
—
—
$24M
—
—
2019
—
$18M
—
—
$20M
—
—
2018
—
$15M
—
—
$8M
—
—
2017
—
$13M
—
—
$16M
—
—
2016
—
$12M
—
—
$10M
—
—
2015
—
$10M
—
—
—
—
—
2014
—
$10M
—
—
—
—
$24M
2013
—
$9M
—
—
$15M
—
$19M
2012
—
$10M
—
—
$12M
—
$44M
2011
—
$9M
—
—
$14M
—
$43M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
—
$10M
—
—
$7M
—
—
Dec '25
—
$10M
—
—
$13M
—
—
Sep '25
—
$9M
—
—
$11M
—
—
Jun '25
—
$8M
—
—
$385000
—
—
Mar '25
—
$7M
—
—
$11M
—
—
Dec '24
—
$8M
—
—
$2M
—
—
Sep '24
—
$7M
—
—
$18M
—
—
Jun '24
—
$6M
—
—
$9M
—
—
Mar '24
—
$5M
—
—
$1M
—
—
Dec '23
—
$6M
—
—
$9M
—
—
Sep '23
—
$5M
—
—
$2M
—
—
Jun '23
—
$6M
—
—
$402000
—
—
Mar '23
—
$6M
—
—
$644000
—
—
Dec '22
—
$7M
—
—
$18M
—
—
Sep '22
—
$9M
—
—
-$1M
—
—
Jun '22
—
$8M
—
—
$14M
—
—
Mar '22
—
$8M
—
—
$7M
—
—
Dec '21
—
$8M
—
—
$7M
—
—
Sep '21
—
$6M
—
—
$14M
—
—
Jun '21
—
$5M
—
—
$6M
—
—
Valuation over time
How the market has priced FMAO against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 10.4× (Mar '23) to 12.4× (Jun '26).
The dividend yield has fallen from 3.0% (Mar '23) to 2.9% (Jun '26).
Price / earnings (P/E)
P/E
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is FMAO growing its revenue and profit?
See the revenue and net-income charts above for FARMERS & MERCHANTS BANCORP INC's multi-year trend.
How much debt does FMAO have?
As of FY2025, FARMERS & MERCHANTS BANCORP INC reported — of total debt against — of cash.
What is FMAO's profit margin?
In FY2025, gross margin was —, operating margin —, and net margin —.
What is FMAO's P/E ratio?
As of Jun '26, FARMERS & MERCHANTS BANCORP INC traded at a price-to-earnings ratio of about 12.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.