tradmap

ZWS Financials Zurn Elkay Water Solutions Corp

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 19.0% per year over the past 5 years.
  • Net income has grown slower than revenue (1.9% vs 19.0% per year).
  • Operating margin has expanded, at 16.4% in the latest year.
  • Free cash flow has grown 5.5% per year over the past 5 years.

Financial health

  • Total debt ($497M) exceeds cash ($301M); net debt is $196M.
  • Total debt has grown slower than revenue (-19.6% vs 19.0% per year).
  • Operating income covered interest expense 9.8× in the latest year.
  • Total debt is 1.8× EBITDA.

Shareholder returns

  • Dividends have been paid for 7 consecutive years, consuming 32.3% of earnings.
  • The dividend has grown 45.5% per year over the past 5 years.
Revenue & net income
$0 $1B $2B 2012 2014 2016 2018 2020 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 23% 45% 2012 2014 2016 2018 2020 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-37% 29% 96% 0% 2012 2014 2016 2018 2020 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $129M $257M 2012 2014 2016 2018 2020 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $1B $2B 2012 2014 2016 2018 2020 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$356M -$5M $347M $0 2012 2014 2016 2018 2020 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $1.7B $198M 45.1% 16.4% 12.3% 7.4% — $497M $301M
2024 $1.6B $160M 45.1% 15.6% 10.1% 6.0% — $496M $198M
2023 $1.5B $113M 42.3% 12.5% 7.0% 4.2% — $495M $137M
2022 $1.3B $62M 36.3% 8.4% 3.8% 2.2% — $536M $125M
2021 $911M $121M 41.0% 11.7% 95.6% 11.2% — $540M $97M
2020 $746M $147M 45.3% 14.4% 10.2% 4.3% — $1.1B $62M
2020 $710M $180M 45.4% 14.7% 13.7% 5.0% $257M $1.5B $573M
2019 $2.1B $34M 38.3% 14.9% 2.8% 1.1% $216M $1.2B $293M
2018 $1.9B $76M 38.2% 14.4% 6.3% 2.2% $191M $1.4B $193M
2017 $1.7B $74M 36.6% 11.9% 6.9% 2.1% $144M $1.6B $490M
2016 — $68M — — 11.5% 2.0% $167M $1.9B $485M
2015 — $84M — — 15.2% 2.5% $197M $1.9B $370M
2014 — $30M — — 5.4% 0.9% $139M $2.0B $339M
2013 — $50M — — 11.7% 1.4% $84M $2.1B $524M
2012 — $30M — — -37.4% 0.9% $81M $2.4B $298M

Valuation over time

How the market has priced ZWS against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 40.7 81.4 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 2.5 5.1 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 0.5 1.0 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is ZWS growing its revenue and profit?

Over the past 5 years, Zurn Elkay Water Solutions Corp's revenue has grown 19.0% per year, and net income grown 1.9% per year. These are computed facts, not advice.

How much debt does ZWS have?

As of FY2025, Zurn Elkay Water Solutions Corp reported $497M of total debt against $301M of cash; operating income covered interest expense 9.8×.

What is ZWS's profit margin?

In FY2025, gross margin was 45.1%, operating margin 16.4%, and net margin 11.7%.

What is ZWS's P/E ratio?

Zurn Elkay Water Solutions Corp's P/E (TTM) is 25.37 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the ZWS stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 37.2× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.