15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 19.0% per year over the past 5 years.
Net income has grown slower than revenue (1.9% vs 19.0% per year).
Operating margin has expanded, at 16.4% in the latest year.
Free cash flow has grown 5.5% per year over the past 5 years.
Financial health
Total debt ($497M) exceeds cash ($301M); net debt is $196M.
Total debt has grown slower than revenue (-19.6% vs 19.0% per year).
Operating income covered interest expense 9.8× in the latest year.
Total debt is 1.8× EBITDA.
Shareholder returns
Dividends have been paid for 7 consecutive years, consuming 32.3% of earnings.
The dividend has grown 45.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$1.7B
$198M
45.1%
16.4%
12.3%
7.4%
—
$497M
$301M
2024
$1.6B
$160M
45.1%
15.6%
10.1%
6.0%
—
$496M
$198M
2023
$1.5B
$113M
42.3%
12.5%
7.0%
4.2%
—
$495M
$137M
2022
$1.3B
$62M
36.3%
8.4%
3.8%
2.2%
—
$536M
$125M
2021
$911M
$121M
41.0%
11.7%
95.6%
11.2%
—
$540M
$97M
2020
$746M
$147M
45.3%
14.4%
10.2%
4.3%
—
$1.1B
$62M
2020
$710M
$180M
45.4%
14.7%
13.7%
5.0%
$257M
$1.5B
$573M
2019
$2.1B
$34M
38.3%
14.9%
2.8%
1.1%
$216M
$1.2B
$293M
2018
$1.9B
$76M
38.2%
14.4%
6.3%
2.2%
$191M
$1.4B
$193M
2017
$1.7B
$74M
36.6%
11.9%
6.9%
2.1%
$144M
$1.6B
$490M
2016
—
$68M
—
—
11.5%
2.0%
$167M
$1.9B
$485M
2015
—
$84M
—
—
15.2%
2.5%
$197M
$1.9B
$370M
2014
—
$30M
—
—
5.4%
0.9%
$139M
$2.0B
$339M
2013
—
$50M
—
—
11.7%
1.4%
$84M
$2.1B
$524M
2012
—
$30M
—
—
-37.4%
0.9%
$81M
$2.4B
$298M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$495M
$76M
49.6%
21.9%
4.5%
2.7%
—
$500M
$307M
Jun '26
$491M
$113M
58.7%
31.0%
6.8%
4.1%
—
$499M
$365M
Mar '26
$433M
$59M
47.5%
19.0%
3.7%
2.2%
—
$499M
$274M
Dec '25
$407M
$42M
44.4%
14.8%
2.6%
1.6%
—
$497M
$301M
Sep '25
$455M
$62M
44.1%
17.0%
3.9%
2.3%
—
$496M
$260M
Jun '25
$445M
$51M
45.5%
17.5%
3.2%
1.9%
—
$496M
$202M
Mar '25
$389M
$44M
46.6%
16.3%
2.8%
1.7%
—
$496M
$145M
Dec '24
$371M
$36M
43.5%
13.3%
2.3%
1.4%
—
$496M
$198M
Sep '24
$410M
$44M
46.2%
17.1%
2.7%
1.6%
—
$496M
$188M
Jun '24
$412M
$46M
45.2%
17.5%
2.9%
1.7%
—
$496M
$163M
Mar '24
$374M
$34M
45.5%
14.2%
2.1%
1.3%
—
$495M
$157M
Dec '23
$357M
$14M
43.7%
9.2%
0.9%
0.5%
—
$495M
$137M
Sep '23
$398M
$41M
42.6%
15.1%
2.6%
1.5%
—
$554M
$173M
Jun '23
$403M
$35M
43.0%
13.6%
2.2%
1.2%
—
$555M
$103M
Mar '23
$372M
$23M
40.0%
11.7%
1.4%
0.8%
—
$557M
$75M
Dec '22
$340M
$14M
32.1%
5.8%
0.9%
0.5%
—
$536M
$125M
Sep '22
$418M
-$19M
33.6%
-2.4%
-1.2%
-0.7%
$22M
$537M
$72M
Jun '22
$284M
$36M
40.0%
18.8%
15.9%
3.1%
$41M
$538M
$110M
Mar '22
$240M
$30M
42.5%
18.3%
15.6%
2.7%
-$55M
$539M
$73M
Dec '21
$232M
-$66M
36.7%
5.7%
-52.5%
-6.2%
—
$540M
$97M
Valuation over time
How the market has priced ZWS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 57.1× (Mar '23) to 37.2× (Nov '26).
The price-to-sales ratio has risen from 2.7× (Mar '23) to 4.3× (Nov '26).
The dividend yield has fallen from 0.9% (Mar '23) to 0.9% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ZWS growing its revenue and profit?
Over the past 5 years, Zurn Elkay Water Solutions Corp's revenue has grown 19.0% per year, and net income grown 1.9% per year. These are computed facts, not advice.
How much debt does ZWS have?
As of FY2025, Zurn Elkay Water Solutions Corp reported $497M of total debt against $301M of cash; operating income covered interest expense 9.8×.
What is ZWS's profit margin?
In FY2025, gross margin was 45.1%, operating margin 16.4%, and net margin 11.7%.
What is ZWS's P/E ratio?
Zurn Elkay Water Solutions Corp's P/E (TTM) is 25.37 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the ZWS stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 37.2× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.