Growth & profitability
- Revenue has grown 25.4% per year over the past 5 years.
- Operating margin has contracted, at -11.0% in the latest year.
- Free cash flow has declined 33.7% per year over the past 5 years.
11 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $29M | -$2M | -400.0% | -11.0% | $3M | — | $19M |
| 2024 | $30M | -$9M | 6.9% | -39.2% | $6M | — | $20M |
| 2023 | $27M | -$6M | 0.0% | -25.4% | $3M | $2M | $18M |
| 2022 | $27M | $10M | 0.0% | 44.6% | $11M | — | $17M |
| 2021 | $20M | $8M | 0.0% | 39.9% | — | — | $25M |
| 2020 | $9M | -$559000 | 0.0% | -4.3% | — | — | $5M |
| 2019 | $9M | -$3M | 84.4% | -32.7% | — | — | $2M |
| 2018 | $11M | -$2M | 86.0% | -12.0% | — | — | $3M |
| 2017 | $10M | -$611000 | 84.4% | -6.8% | — | — | $5M |
| 2016 | $11M | $983000 | 88.3% | 10.6% | — | — | $6M |
| 2015 | $9M | $2M | 88.0% | 17.9% | — | — | $2M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Apr '26 | $8M | $926000 | 0.0% | 13.4% | $1M | — | $20M |
| Jan '26 | $8M | -$2M | 0.0% | -35.0% | $855000 | — | $19M |
| Oct '25 | $8M | $788000 | 0.0% | 12.0% | $808000 | — | $18M |
| Jul '25 | $7M | -$559000 | 0.0% | -9.6% | $640000 | — | $19M |
| Apr '25 | $8M | $185000 | 0.0% | 2.1% | $851000 | — | $20M |
| Jan '25 | $7M | -$2M | 0.0% | -31.8% | $689000 | — | $20M |
| Oct '24 | $7M | -$339000 | 0.0% | -6.4% | $1M | — | $20M |
| Jul '24 | $8M | -$39000 | 0.0% | -0.9% | $683000 | — | $20M |
| Apr '24 | $8M | $113000 | 0.0% | -1.7% | $2M | — | $20M |
| Jan '24 | $8M | -$9M | 0.0% | -153.5% | $2M | — | $18M |
| Oct '23 | $7M | -$15000 | 0.0% | 4.5% | $1M | $4M | $19M |
| Jul '23 | $7M | $155000 | 0.0% | 3.7% | $422000 | $2M | $18M |
| Apr '23 | $7M | -$8M | 0.0% | -125.1% | $2M | $2M | — |
| Jan '23 | $7M | $2M | 0.0% | 20.9% | $25000 | $2M | — |
| Oct '22 | $7M | -$169000 | 0.0% | -2.9% | $1M | $2M | — |
| Jul '22 | $7M | $5M | 0.0% | 65.1% | $163000 | — | $17M |
| Apr '22 | $6M | $803000 | 95.2% | 21.5% | $6M | — | — |
| Jan '22 | $7M | $2M | 0.0% | 44.9% | — | — | — |
| Oct '21 | $6M | $2M | 0.0% | 42.9% | — | — | $27M |
| Jul '21 | $5M | $2M | 0.0% | 42.2% | — | — | $25M |
How the market has priced ZDGE against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Zedge, Inc.'s revenue has grown 25.4% per year. These are computed facts, not advice.
As of FY2025, Zedge, Inc. reported — of total debt against $19M of cash.
In FY2025, gross margin was -400.0%, operating margin -11.0%, and net margin -8.1%.
As of Jun '26, Zedge, Inc. traded at a price-to-earnings ratio of about 3.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.