15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | — | $1.1B | — | — | — | $465M | $160M |
| 2024 | $786M | -$346M | 67.8% | -30.1% | -$18M | $1.4B | $53M |
| 2023 | $890M | -$112M | 59.5% | 2.5% | $4M | $1.4B | $109M |
| 2022 | $1.0B | -$257M | 59.8% | -27.3% | $75M | $1.4B | $178M |
| 2022 | $1.2B | $67M | 60.0% | 16.2% | $155M | $1.4B | $154M |
| 2021 | $1.4B | $75M | 56.4% | 15.7% | $114M | $1.5B | $166M |
| 2019 | $1.4B | $120M | 55.7% | 20.4% | $165M | $1.6B | $183M |
| 2018 | $1.5B | $224M | 57.2% | 25.7% | $277M | $1.8B | $237M |
| 2017 | $1.3B | $164M | 53.0% | 20.5% | $209M | $1.9B | $83M |
| 2016 | $1.2B | $68M | 50.3% | 17.2% | $113M | $2.0B | $109M |
| 2016 | — | $33M | — | — | — | $2.2B | $242M |
| 2015 | — | $118M | — | — | — | $2.4B | $301M |
| 2013 | — | $203M | — | — | $283M | $2.4B | $175M |
| 2012 | — | $257M | — | — | $288M | $2.4B | $70M |
| 2011 | — | $305M | — | — | $385M | $1.1B | $53M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $168M | -$52M | 70.5% | -18.1% | — | $465M | $121M |
| Dec '25 | $163M | — | 70.1% | -7.9% | — | $465M | $160M |
| Sep '25 | $184M | -$56M | 72.2% | 5.8% | $8M | $465M | $170M |
| Jun '25 | $177M | $1.2B | 73.7% | 23.4% | -$50M | $466M | $141M |
| Mar '25 | $187M | -$73M | 71.2% | -10.8% | $15M | — | $236M |
| Dec '24 | $184M | $25M | 69.7% | 19.6% | $4M | $1.4B | $53M |
| Sep '24 | $193M | -$46M | 67.1% | -20.2% | $17M | $1.4B | $57M |
| Jun '24 | $202M | $23M | 67.9% | 17.8% | -$2M | $1.4B | $43M |
| Mar '24 | $207M | -$348M | 66.7% | -130.4% | -$37M | $1.4B | $67M |
| Dec '23 | $206M | -$88M | 60.6% | -2.9% | $7M | $1.4B | $109M |
| Sep '23 | $215M | $44M | 66.0% | 14.2% | $26M | $1.4B | $107M |
| Jul '23 | $227M | $51M | 63.1% | 11.6% | -$1M | $1.4B | $91M |
| Apr '23 | $242M | -$119M | 49.4% | -11.8% | -$28M | $1.4B | $141M |
| Dec '22 | $223M | -$36M | 56.5% | -23.2% | -$4M | $1.4B | $178M |
| Oct '22 | $250M | -$206M | 61.0% | -101.9% | $53M | $1.4B | $188M |
| Jul '22 | $269M | -$7M | 60.5% | 5.0% | $36M | $1.4B | $149M |
| Apr '22 | $298M | -$8M | 60.5% | 3.0% | -$11M | $1.4B | $128M |
| Jan '22 | $276M | $30M | 61.2% | 19.6% | $31M | $1.4B | $154M |
| Oct '21 | $293M | $46M | 60.7% | 27.2% | $86M | $1.5B | $188M |
| Jul '21 | $311M | $9M | 59.7% | 19.2% | $50M | $1.5B | $126M |
How the market has priced WW against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, WW INTERNATIONAL, INC.'s revenue has declined 11.1% per year, and net income grown 93.7% per year. These are computed facts, not advice.
As of FY2025, WW INTERNATIONAL, INC. reported $465M of total debt against $160M of cash.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.