11 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.4% per year over the past 5 years.
Net income has grown in line with revenue (7.4% vs 7.4% per year).
Operating margin has been roughly flat, at 19.0% in the latest year.
Free cash flow has grown 9.5% per year over the past 5 years.
Financial health
The company holds more cash ($791M) than total debt ($203M).
Total debt has grown slower than revenue (-4.5% vs 7.4% per year).
Operating income covered interest expense 1170× in the latest year.
Total debt is 0.3× EBITDA.
Shareholder returns
Dividends have been paid for 11 consecutive years, consuming 12.4% of earnings and 13.1% of free cash flow.
The dividend has grown 4.9% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$3.1B
$494M
35.9%
19.0%
$469M
$203M
$791M
2024
$2.9B
$493M
34.5%
19.7%
$276M
$203M
$485M
2023
$2.9B
$593M
38.3%
22.9%
$415M
$207M
$854M
2022
$2.9B
$586M
39.4%
25.4%
$439M
$209M
$894M
2021
$2.8B
$662M
41.5%
26.6%
$331M
$253M
$763M
2020
$2.1B
$346M
35.8%
19.0%
$298M
$255M
$616M
2019
$1.8B
$242M
32.9%
16.1%
$241M
$257M
$439M
2018
$1.7B
$207M
31.8%
14.0%
$184M
$196M
$337M
2010
—
$65M
—
—
$67M
$358M
$110M
2009
—
$73M
—
—
$33M
$379M
$83M
2008
—
$86M
—
—
-$4M
—
$87M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$845M
$139M
35.1%
21.0%
$47M
$203M
$521M
Dec '25
$805M
$132M
37.8%
19.5%
$175M
$203M
$791M
Sep '25
$805M
$140M
36.6%
20.8%
$134M
$203M
$629M
Jun '25
$767M
$132M
35.7%
20.1%
$102M
$203M
$510M
Mar '25
$698M
$90M
33.2%
15.3%
$58M
$203M
$404M
Dec '24
$749M
$130M
36.5%
21.3%
$85M
$203M
$485M
Sep '24
$747M
$136M
35.4%
21.6%
$99M
$203M
$491M
Jun '24
$702M
$111M
32.8%
18.0%
$65M
$206M
$446M
Mar '24
$695M
$115M
33.1%
17.7%
$28M
$206M
$602M
Dec '23
$732M
$137M
38.0%
22.0%
$130M
$207M
$854M
Sep '23
$747M
$161M
38.6%
23.7%
$134M
$207M
$899M
Jun '23
$754M
$155M
38.7%
24.2%
$94M
$208M
$796M
Mar '23
$717M
$140M
37.9%
21.7%
$56M
$208M
$886M
Dec '22
$709M
$103M
37.0%
18.3%
$136M
$209M
$894M
Sep '22
$687M
$121M
39.0%
27.1%
$111M
$209M
$729M
Jun '22
$771M
$189M
41.7%
29.6%
$107M
$252M
$719M
Mar '22
$720M
$174M
39.5%
26.3%
$85M
$253M
$668M
Dec '21
$731M
$148M
41.1%
25.2%
$84M
$253M
$763M
Sep '21
$707M
$176M
40.8%
25.7%
$125M
$254M
$688M
Jun '21
$724M
$187M
43.5%
29.2%
$88M
$254M
$576M
Valuation over time
How the market has priced WST against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 41.8× (Mar '23) to 49.5× (Jun '26).
The price-to-sales ratio has fallen from 8.5× (Mar '23) to 8.0× (Jun '26).
The dividend yield has risen from 0.2% (Mar '23) to 0.3% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WST growing its revenue and profit?
Over the past 5 years, West Pharmaceutical Services's revenue has grown 7.4% per year, and net income grown 7.4% per year. These are computed facts, not advice.
How much debt does WST have?
As of FY2025, West Pharmaceutical Services reported $203M of total debt against $791M of cash; operating income covered interest expense 1170×.
What is WST's profit margin?
In FY2025, gross margin was 35.9%, operating margin 19.0%, and net margin 16.1%.
What is WST's P/E ratio?
As of Jun '26, West Pharmaceutical Services traded at a price-to-earnings ratio of about 49.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.