15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.4% per year over the past 5 years.
Net income has grown faster than revenue (16.9% vs 7.4% per year).
Operating margin has expanded, at 10.0% in the latest year.
Free cash flow has grown 0.7% per year over the past 5 years.
Financial health
Total debt has grown slower than revenue (-8.1% vs 7.4% per year).
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 80.6% of earnings and 88.5% of free cash flow.
The dividend has grown 12.3% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$7.2B
$588M
28.0%
10.0%
21.1%
13.3%
$535M
—
$433M
2024
$7.6B
$636M
26.8%
10.3%
23.9%
14.2%
$743M
—
$526M
2023
$7.3B
$634M
27.4%
10.9%
28.4%
17.0%
$526M
—
$210M
2022
$7.3B
$704M
27.9%
11.4%
37.2%
20.2%
$536M
—
$148M
2021
$6.3B
$499M
26.6%
10.0%
30.0%
16.2%
$324M
—
$118M
2020
$5.1B
$270M
24.2%
7.9%
18.1%
10.9%
$518M
—
$146M
2019
$4.8B
$246M
24.3%
7.7%
17.1%
9.6%
$318M
—
$74M
2018
$4.5B
$243M
24.6%
8.2%
18.0%
11.2%
$153M
—
$83M
2017
$4.3B
$208M
24.5%
8.2%
16.0%
10.2%
$289M
—
$80M
2016
$4.2B
$183M
24.5%
8.2%
18.2%
9.8%
$238M
—
$56M
2015
$4.1B
$173M
24.5%
8.2%
18.1%
9.7%
—
$246M
$35M
2014
$3.9B
$151M
24.2%
7.8%
17.1%
8.5%
—
$304M
$24M
2013
$3.7B
$128M
24.0%
7.2%
15.2%
7.7%
$136M
$231M
$19M
2012
$3.4B
$103M
23.7%
6.6%
13.8%
6.1%
$161M
$316M
$74M
2011
$3.0B
$90M
24.5%
6.7%
11.3%
7.1%
$48M
—
$16M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$2.1B
$163M
27.5%
11.3%
5.5%
3.2%
-$12M
—
$364M
Mar '26
$1.5B
$79M
27.9%
7.2%
2.9%
1.7%
-$26M
—
$393M
Dec '25
$1.6B
$72M
27.1%
6.4%
2.6%
1.6%
$388M
—
$433M
Sep '25
$2.1B
$162M
27.5%
11.4%
5.7%
3.5%
$346M
—
$324M
Jun '25
$2.1B
$184M
29.3%
13.2%
6.7%
3.9%
-$14M
—
$293M
Mar '25
$1.5B
$80M
28.1%
7.3%
3.0%
1.8%
-$185M
—
$432M
Dec '24
$1.8B
$97M
26.7%
7.8%
3.6%
2.2%
$371M
—
$526M
Sep '24
$2.2B
$171M
26.2%
11.6%
6.3%
3.8%
$223M
—
$294M
Jun '24
$2.1B
$181M
27.1%
12.6%
6.9%
4.1%
$51M
—
$225M
Mar '24
$1.6B
$87M
27.5%
8.1%
3.4%
2.0%
$98M
—
$279M
Dec '23
$1.6B
$83M
25.8%
6.7%
3.7%
2.2%
$289M
—
$210M
Sep '23
$2.1B
$171M
26.7%
12.1%
7.7%
4.2%
$343M
—
$175M
Jun '23
$2.0B
$173M
28.1%
13.3%
8.5%
4.2%
-$50M
—
$163M
Mar '23
$1.6B
$110M
28.9%
10.6%
5.7%
2.9%
-$55M
—
$141M
Dec '22
$1.6B
$138M
27.4%
8.7%
7.3%
3.9%
$204M
—
$148M
Sep '22
$2.0B
$158M
27.1%
11.6%
8.3%
4.4%
$278M
—
$130M
Jun '22
$2.1B
$193M
27.9%
13.5%
10.5%
5.1%
$164M
—
$129M
Mar '22
$1.5B
$113M
29.6%
11.2%
6.6%
3.3%
-$110M
—
$111M
Dec '21
$1.5B
$79M
27.3%
8.1%
4.7%
2.6%
$21M
—
$118M
Sep '21
$1.8B
$141M
27.1%
11.6%
8.6%
4.6%
$232M
—
$137M
Valuation over time
How the market has priced WSO against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 17.2× (Mar '23) to 20.2× (Nov '26).
The price-to-sales ratio has fallen from 1.7× (Mar '23) to 1.6× (Nov '26).
The dividend yield has risen from 2.7% (Mar '23) to 4.0% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WSO growing its revenue and profit?
Over the past 5 years, Watsco Inc's revenue has grown 7.4% per year, and net income grown 16.9% per year. These are computed facts, not advice.
How much debt does WSO have?
As of FY2025, Watsco Inc reported — of total debt against $433M of cash.
What is WSO's profit margin?
In FY2025, gross margin was 28.0%, operating margin 10.0%, and net margin 8.1%.
What is WSO's P/E ratio?
Watsco Inc's P/E (TTM) is 24.94 as of the 2026-11-03 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the WSO stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 20.2× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.