15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.4% per year over the past 5 years.
Net income has grown faster than revenue (16.9% vs 7.4% per year).
Operating margin has expanded, at 10.0% in the latest year.
Free cash flow has grown 0.7% per year over the past 5 years.
Financial health
Total debt has grown slower than revenue (-8.1% vs 7.4% per year).
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 80.6% of earnings and 88.5% of free cash flow.
The dividend has grown 12.3% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$7.2B
$588M
28.0%
10.0%
$535M
—
$433M
2024
$7.6B
$636M
26.8%
10.3%
$743M
—
$526M
2023
$7.3B
$634M
27.4%
10.9%
$526M
—
$210M
2022
$7.3B
$704M
27.9%
11.4%
$536M
—
$148M
2021
$6.3B
$499M
26.6%
10.0%
$324M
—
$118M
2020
$5.1B
$270M
24.2%
7.9%
$518M
—
$146M
2019
$4.8B
$246M
24.3%
7.7%
$318M
—
$74M
2018
$4.5B
$243M
24.6%
8.2%
$153M
—
$83M
2017
$4.3B
$208M
24.5%
8.2%
$289M
—
$80M
2016
$4.2B
$183M
24.5%
8.2%
$238M
—
$56M
2015
$4.1B
$173M
24.5%
8.2%
—
$246M
$35M
2014
$3.9B
$151M
24.2%
7.8%
—
$304M
$24M
2013
$3.7B
$128M
24.0%
7.2%
$136M
$231M
$19M
2012
$3.4B
$103M
23.7%
6.6%
$161M
$316M
$74M
2011
$3.0B
$90M
24.5%
6.7%
$48M
—
$16M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.5B
$79M
27.9%
7.2%
-$26M
—
$393M
Dec '25
$1.6B
$72M
27.1%
6.4%
$388M
—
$433M
Sep '25
$2.1B
$162M
27.5%
11.4%
$346M
—
$324M
Jun '25
$2.1B
$184M
29.3%
13.2%
-$14M
—
$293M
Mar '25
$1.5B
$80M
28.1%
7.3%
-$185M
—
$432M
Dec '24
$1.8B
$97M
26.7%
7.8%
$371M
—
$526M
Sep '24
$2.2B
$171M
26.2%
11.6%
$223M
—
$294M
Jun '24
$2.1B
$181M
27.1%
12.6%
$51M
—
$225M
Mar '24
$1.6B
$87M
27.5%
8.1%
$98M
—
$279M
Dec '23
$1.6B
$83M
25.8%
6.7%
$289M
—
$210M
Sep '23
$2.1B
$171M
26.7%
12.1%
$343M
—
$175M
Jun '23
$2.0B
$173M
28.1%
13.3%
-$50M
—
$163M
Mar '23
$1.6B
$110M
28.9%
10.6%
-$55M
—
$141M
Dec '22
$1.6B
$138M
27.4%
8.7%
$204M
—
$148M
Sep '22
$2.0B
$158M
27.1%
11.6%
$278M
—
$130M
Jun '22
$2.1B
$193M
27.9%
13.5%
$164M
—
$129M
Mar '22
$1.5B
$113M
29.6%
11.2%
-$110M
—
$111M
Dec '21
$1.5B
$79M
27.3%
8.1%
$21M
—
$118M
Sep '21
$1.8B
$141M
27.1%
11.6%
$232M
—
$137M
Jun '21
$1.8B
$144M
25.8%
11.7%
$113M
—
$97M
Valuation over time
How the market has priced WSO against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 17.2× (Mar '23) to 26.6× (Jun '26).
The price-to-sales ratio has risen from 1.7× (Mar '23) to 2.2× (Jun '26).
The dividend yield has risen from 2.8% (Mar '23) to 3.0% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WSO growing its revenue and profit?
Over the past 5 years, Watsco Inc's revenue has grown 7.4% per year, and net income grown 16.9% per year. These are computed facts, not advice.
How much debt does WSO have?
As of FY2025, Watsco Inc reported — of total debt against $433M of cash.
What is WSO's profit margin?
In FY2025, gross margin was 28.0%, operating margin 10.0%, and net margin 8.1%.
What is WSO's P/E ratio?
As of Jun '26, Watsco Inc traded at a price-to-earnings ratio of about 26.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.