11 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2.3B | -$53M | 51.0% | 8.0% | $738M | — | $15M |
| 2024 | $2.4B | $28M | 54.3% | 11.0% | $543M | — | $9M |
| 2023 | $2.4B | $476M | 56.4% | 28.5% | $739M | — | $11M |
| 2022 | $2.1B | $340M | 53.0% | 23.9% | $701M | — | $7M |
| 2021 | $1.7B | $160M | 50.5% | 18.0% | $509M | — | $6M |
| 2020 | $1.3B | $74M | 47.8% | 12.7% | $288M | — | $25M |
| 2019 | $1.1B | -$11M | 38.9% | 11.0% | $164M | $1.6B | $3M |
| 2018 | $751M | -$25M | 38.5% | 0.8% | $33M | — | $9M |
| 2017 | $446M | -$148M | 37.1% | -13.1% | -$6M | — | $9M |
| 2016 | $427M | -$31M | 39.4% | -0.7% | $56M | — | $6M |
| 2015 | $453M | -$72M | 35.9% | -4.6% | $112M | — | $9M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $549M | $28M | 52.1% | 17.6% | $187M | — | $16M |
| Dec '25 | $566M | -$187M | 50.4% | -32.5% | $150M | — | $15M |
| Sep '25 | $567M | $43M | 49.7% | 21.0% | $187M | — | $15M |
| Jun '25 | $589M | $48M | 50.3% | 21.5% | $199M | — | $13M |
| Mar '25 | $560M | $43M | 53.7% | 21.3% | $202M | — | $11M |
| Dec '24 | $603M | $89M | 55.8% | 28.9% | $177M | — | $9M |
| Sep '24 | $601M | -$70M | 53.5% | -5.9% | -$5M | — | $11M |
| Jun '24 | $605M | -$47M | 54.1% | -0.9% | $169M | — | $6M |
| Mar '24 | $587M | $56M | 54.0% | 22.1% | $202M | — | $13M |
| Dec '23 | $612M | $86M | 56.0% | 28.9% | $214M | — | $11M |
| Sep '23 | $605M | $92M | 56.2% | 29.4% | $185M | — | $6M |
| Jun '23 | $582M | $88M | 56.3% | 28.6% | $198M | — | $8M |
| Mar '23 | $565M | $211M | 57.1% | 26.8% | $142M | — | $16M |
| Dec '22 | $591M | $86M | 55.6% | 29.0% | $187M | — | $7M |
| Sep '22 | $578M | $129M | 51.5% | 25.0% | $200M | — | $15M |
| Jun '22 | $523M | $73M | 52.6% | 21.8% | $179M | — | $12M |
| Mar '22 | $451M | $51M | 51.9% | 18.1% | $135M | — | $11M |
| Dec '21 | $461M | $74M | 53.6% | 15.7% | $138M | — | $6M |
| Sep '21 | $433M | $61M | 50.9% | 21.1% | $127M | — | $11M |
| Jun '21 | $405M | $20M | 47.4% | 17.4% | $129M | — | $15M |
How the market has priced WSC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Willscot Holdings Corp's revenue has grown 12.4% per year. These are computed facts, not advice.
As of FY2025, Willscot Holdings Corp reported — of total debt against $15M of cash.
In FY2025, gross margin was 51.0%, operating margin 8.0%, and net margin -2.3%.
As of Jun '26, Willscot Holdings Corp traded at a price-to-earnings ratio of about 127.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.