15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 32.1% per year over the past 5 years.
Net income has grown faster than revenue (63.5% vs 32.1% per year).
Free cash flow has grown 22.8% per year over the past 5 years.
Financial health
Total debt ($2.7B) exceeds cash ($16M); net debt is $2.7B.
Total debt has grown slower than revenue (9.8% vs 32.1% per year).
Operating income covered interest expense 0.8× in the latest year, up from 0.2× 5 years ago.
Total debt is 13× EBITDA.
Shareholder returns
Dividends have been paid for 2 consecutive years, consuming 7.6% of earnings and 3.5% of free cash flow.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$730M
$114M
0.0%
14.3%
$252M
$2.7B
$16M
2024
$569M
$109M
0.0%
25.4%
$269M
$2.3B
$9M
2023
$419M
$44M
0.0%
15.3%
$225M
$1.8B
$7M
2022
—
$5M
—
—
$138M
$1.8B
$12M
2021
—
$3M
—
—
$88M
$1.8B
$14M
2020
—
$10M
—
—
$90M
$1.7B
$43M
2019
—
$67M
—
—
$224M
$1.3B
$7M
2018
—
$43M
—
—
$185M
$1.3B
$12M
2017
—
$62M
—
—
$126M
$1.1B
$7M
2016
—
$14M
—
—
$91M
$900M
$10M
2015
—
$6M
—
—
$94M
$866M
$10M
2014
—
$7M
—
—
—
$841M
$13M
2013
—
$16M
—
—
—
$788M
$13M
2012
—
$2M
—
—
—
$697M
$5M
2011
—
$15M
—
—
$76M
$718M
$6M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$194M
$25M
0.0%
17.4%
$53M
$2.3B
$25M
Dec '25
$194M
$12M
0.0%
7.3%
$66M
$2.7B
$16M
Sep '25
$183M
$24M
0.0%
20.7%
$58M
$2.2B
$13M
Jun '25
$196M
$60M
0.0%
14.5%
$95M
$2.8B
$37M
Mar '25
$158M
$17M
0.0%
15.2%
$34M
$2.2B
$32M
Dec '24
$153M
$21M
0.0%
19.2%
$55M
$2.3B
$9M
Sep '24
$146M
$24M
0.0%
23.0%
$86M
$2.0B
$6M
Jun '24
$151M
$43M
0.0%
35.8%
$69M
$1.9B
$5M
Mar '24
$119M
$21M
0.0%
22.9%
$59M
$1.7B
$8M
Dec '23
$114M
$11M
0.0%
14.7%
$60M
$1.8B
$7M
Sep '23
$106M
$15M
0.0%
18.9%
$70M
$1.8B
$5M
Jun '23
$109M
$14M
0.0%
17.8%
$45M
$1.8B
$6M
Mar '23
$90M
$4M
0.0%
8.9%
$50M
$1.8B
$10M
Dec '22
$88M
$14M
0.0%
19.0%
$60M
$1.8B
$12M
Sep '22
$77M
$6M
0.0%
11.4%
$22M
$1.9B
$12M
Jun '22
$78M
$6M
0.0%
12.1%
$27M
$1.7B
$13M
Mar '22
$69M
-$21M
0.0%
-36.5%
$28M
$1.8B
$14M
Dec '21
$76M
$2M
0.0%
6.1%
$21M
$1.8B
$14M
Sep '21
$71M
$3M
0.0%
8.6%
$25M
$1.8B
$15M
Jun '21
$66M
$58000
0.0%
-1.8%
$20M
$1.9B
$16M
Valuation over time
How the market has priced WLFC against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 71.6× (Mar '23) to 13.8× (Jun '26).
The price-to-sales ratio has risen from 0.8× (Jan '24) to 2.2× (Jun '26).
The dividend yield has fallen from 0.7% (Dec '24) to 0.6% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WLFC growing its revenue and profit?
Over the past 5 years, Willis Lease Finance Corp's revenue has grown 32.1% per year, and net income grown 63.5% per year. These are computed facts, not advice.
How much debt does WLFC have?
As of FY2025, Willis Lease Finance Corp reported $2.7B of total debt against $16M of cash; operating income covered interest expense 0.8×.
What is WLFC's profit margin?
In FY2025, gross margin was —, operating margin 14.3%, and net margin 15.6%.
What is WLFC's P/E ratio?
As of Jun '26, Willis Lease Finance Corp traded at a price-to-earnings ratio of about 13.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.