15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 5.4% per year over the past 5 years.
Net income has grown faster than revenue (6.9% vs 5.4% per year).
Operating margin has expanded, at 63.4% in the latest year.
Free cash flow has grown 0.7% per year over the past 5 years.
Financial health
Total debt has grown faster than revenue (36.3% vs 5.4% per year).
Operating income covered interest expense 22× in the latest year.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 117.9% of earnings and 109.9% of free cash flow.
The dividend has grown 28.1% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$86M
$42M
96.4%
63.4%
$45M
—
$10M
2024
$81M
$40M
95.8%
65.1%
$42M
—
$12M
2023
$83M
$40M
94.6%
64.0%
$44M
—
$13M
2022
$81M
$39M
95.4%
65.9%
$44M
—
$14M
2021
$78M
$40M
96.2%
65.6%
$48M
$48M
$11M
2020
$66M
$30M
96.8%
60.9%
$43M
$22M
$7M
2019
$73M
$32M
96.6%
58.8%
$50M
$26M
$25M
2018
$73M
$30M
96.2%
57.6%
$34M
—
$2M
2017
$70M
$25M
96.5%
55.6%
$25M
—
$1M
2016
$67M
$22M
96.8%
57.4%
$26M
—
$1M
2015
$69M
—
0.0%
53.4%
$22M
—
$1M
2014
$61M
—
0.0%
54.0%
—
—
$2M
2013
$56M
—
0.0%
53.4%
—
—
$11M
2012
$52M
—
0.0%
52.6%
—
—
$2M
2011
$51M
—
0.0%
48.4%
—
—
$9M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$21M
$9M
0.0%
59.3%
$12M
—
$20M
Dec '25
$21M
$10M
0.0%
61.7%
$9M
—
$10M
Sep '25
$23M
$11M
0.0%
65.9%
$12M
—
$40M
Jun '25
$20M
$11M
0.0%
64.0%
$9M
—
$29M
Mar '25
$22M
$10M
0.0%
62.0%
$15M
—
$22M
Dec '24
$20M
$10M
0.0%
65.3%
$8M
—
$12M
Sep '24
$22M
$11M
0.0%
69.4%
$12M
—
$37M
Jun '24
$20M
$10M
0.0%
64.7%
$8M
—
$29M
Mar '24
$20M
$9M
0.0%
60.8%
$13M
—
$23M
Dec '23
$20M
$10M
0.0%
62.5%
$9M
—
$13M
Sep '23
$22M
$11M
0.0%
67.8%
$12M
—
$41M
Jul '23
$20M
$10M
0.0%
65.1%
$9M
—
$32M
Apr '23
$21M
$9M
0.0%
60.4%
$14M
—
$25M
Dec '22
$21M
$10M
0.0%
63.4%
$10M
—
$14M
Sep '22
$21M
$10M
0.0%
68.1%
$12M
—
$17M
Jun '22
$19M
$9M
0.0%
64.8%
$9M
—
$9M
Mar '22
$20M
$10M
0.0%
67.0%
$13M
—
$287500
Dec '21
$20M
$12M
0.0%
63.4%
$13M
$48M
$11M
Sep '21
$20M
$10M
0.0%
68.4%
$12M
—
$38M
Jun '21
$19M
$9M
0.0%
62.9%
$10M
—
$7M
Valuation over time
How the market has priced WINA against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 29.1× (Mar '23) to 36.9× (Jun '26).
The price-to-sales ratio has risen from 14.1× (Mar '23) to 17.8× (Jun '26).
The dividend yield has risen from 1.7% (Mar '23) to 3.2% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WINA growing its revenue and profit?
Over the past 5 years, Winmark Corp's revenue has grown 5.4% per year, and net income grown 6.9% per year. These are computed facts, not advice.
How much debt does WINA have?
As of FY2025, Winmark Corp reported — of total debt against $10M of cash; operating income covered interest expense 22×.
What is WINA's profit margin?
In FY2025, gross margin was 96.4%, operating margin 63.4%, and net margin 48.4%.
What is WINA's P/E ratio?
As of Jun '26, Winmark Corp traded at a price-to-earnings ratio of about 36.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.