15 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 5.3% per year over the past 5 years.
Net income has grown faster than revenue (62.9% vs -5.3% per year).
Operating margin has expanded, at 34.5% in the latest year.
Free cash flow has grown 36.1% per year over the past 5 years.
Financial health
The company holds more cash ($1.6B) than total debt ($1.1B).
Total debt has grown slower than revenue (-34.5% vs -5.3% per year).
Operating income covered interest expense 27× in the latest year.
Total debt is 0.2× EBITDA.
Shareholder returns
Dividends have been paid for 2 consecutive years, consuming 1.8% of earnings and 5.0% of free cash flow.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2026
$12.9B
$9.4B
48.9%
34.5%
106.3%
68.0%
$3.5B
$1.1B
$1.6B
2025
$9.5B
$1.9B
38.8%
24.5%
35.6%
13.5%
$1.3B
$4.7B
$2.1B
2024
$6.3B
-$798M
28.1%
-6.4%
-7.4%
-3.3%
-$781M
$7.4B
$1.6B
2023
$6.3B
-$1.7B
22.2%
-8.8%
-15.4%
-6.9%
-$1.2B
$7.1B
$2.0B
2022
$18.8B
$1.5B
31.3%
12.7%
12.5%
5.9%
$758M
$7.0B
$2.3B
2021
$16.9B
$821M
26.7%
7.2%
7.6%
3.1%
$752M
$8.7B
$3.4B
2020
$16.7B
-$250M
22.6%
2.0%
-2.6%
-1.0%
$177M
$9.6B
$3.0B
2019
$16.6B
-$754M
22.6%
0.5%
-7.6%
-2.9%
$671M
$10.5B
$3.5B
2018
$20.6B
$675M
37.3%
17.5%
5.9%
2.3%
$3.4B
$11.2B
$5.0B
2017
$19.1B
$397M
31.8%
10.2%
3.5%
1.3%
$2.9B
$13.4B
$6.4B
2016
—
$242M
—
—
2.2%
0.7%
$1.4B
$17.5B
$8.2B
2015
—
$1.5B
—
—
15.9%
9.7%
$1.6B
$2.3B
$5.0B
2014
—
$1.6B
—
—
18.3%
10.4%
$2.2B
$2.4B
$4.8B
2013
—
$980M
—
—
12.4%
7.0%
$2.2B
$2.0B
$4.3B
2012
—
$1.6B
—
—
21.0%
11.3%
$2.4B
$2.2B
$3.2B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jul '26
$3.7B
$3.2B
54.1%
41.7%
36.0%
23.1%
$1.3B
$1.1B
$1.6B
Apr '26
$3.3B
$3.2B
50.2%
35.7%
33.1%
21.3%
$978M
$1.6B
$2.0B
Jan '26
$3.0B
$1.8B
45.7%
30.1%
25.9%
11.8%
$653M
$4.7B
$2.0B
Oct '25
$2.8B
$1.2B
43.5%
28.1%
20.1%
8.2%
$599M
$4.7B
$2.0B
Jun '25
$2.6B
$282M
41.0%
26.1%
5.3%
2.0%
$675M
$4.7B
$2.1B
Mar '25
$2.3B
$520M
39.8%
33.1%
10.0%
3.2%
$379M
$7.3B
$3.5B
Dec '24
$2.4B
$594M
37.7%
23.2%
4.9%
2.3%
$287M
$7.4B
$2.3B
Sep '24
$2.2B
$493M
36.4%
15.1%
4.2%
2.0%
-$62M
$7.4B
$1.7B
Jun '24
$2.0B
$39M
34.8%
-4.5%
0.4%
0.2%
$250M
$7.4B
$1.6B
Mar '24
$1.8B
$135M
29.6%
5.4%
1.3%
0.6%
-$39M
$7.8B
$1.9B
Dec '23
$1.4B
-$287M
22.9%
-15.4%
-2.9%
-1.2%
-$242M
$8.4B
$2.5B
Sep '23
$2.8B
-$685M
3.6%
-21.7%
-6.7%
-2.9%
-$750M
$7.7B
$2.0B
Jun '23
$2.7B
-$709M
3.4%
-24.3%
-6.5%
-2.9%
-$187M
$7.1B
$2.0B
Mar '23
$2.8B
-$571M
10.2%
-16.8%
-4.9%
-2.3%
-$505M
$7.1B
$2.2B
Dec '22
$3.1B
-$451M
17.0%
-10.3%
-3.7%
-1.8%
-$223M
$7.1B
$1.9B
Sep '22
$3.7B
$27M
26.3%
4.2%
0.2%
0.1%
-$314M
$7.1B
$2.0B
Jul '22
$4.5B
$301M
31.9%
12.4%
2.4%
1.1%
$15M
$7.0B
$2.3B
Apr '22
$4.4B
$25M
27.0%
7.4%
0.2%
0.1%
$107M
$7.2B
$2.5B
Dec '21
$4.8B
$564M
32.8%
15.0%
4.7%
2.2%
$360M
$7.3B
$2.5B
Oct '21
$5.1B
$610M
33.0%
15.4%
5.4%
2.3%
$276M
$8.5B
$3.3B
Valuation over time
How the market has priced WDC against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 8.8× (Mar '23) to 16.9× (Sep '26).
The price-to-sales ratio has risen from 0.7× (Mar '23) to 12.3× (Sep '26).
The dividend yield has fallen from 0.2% (Jun '25) to 0.1% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WDC growing its revenue and profit?
Over the past 5 years, Western Digital's revenue has declined 5.3% per year, and net income grown 62.9% per year. These are computed facts, not advice.
How much debt does WDC have?
As of FY2026, Western Digital reported $1.1B of total debt against $1.6B of cash; operating income covered interest expense 27×.
What is WDC's profit margin?
In FY2026, gross margin was 48.9%, operating margin 34.5%, and net margin 72.9%.
What is WDC's P/E ratio?
As of Sep '26, Western Digital traded at a price-to-earnings ratio of about 16.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.