15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 10.7% per year over the past 5 years.
Operating margin has expanded, at 24.5% in the latest year.
Free cash flow has grown 48.5% per year over the past 5 years.
Financial health
Total debt ($4.7B) exceeds cash ($2.1B); net debt is $2.6B.
Total debt has grown in line with revenue (-13.2% vs -10.7% per year).
Operating income covered interest expense 6.5× in the latest year.
Total debt is 1.7× EBITDA.
Shareholder returns
Dividends have been paid for 1 consecutive year, consuming 2.3% of earnings and 3.4% of free cash flow.
The dividend has declined 40.6% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$9.5B
$1.9B
38.8%
24.5%
$1.3B
$4.7B
$2.1B
2024
$6.3B
-$798M
28.1%
-6.4%
-$781M
$7.4B
$1.6B
2023
$6.3B
-$1.7B
22.2%
-8.8%
-$1.2B
$7.1B
$2.0B
2022
$18.8B
$1.5B
31.3%
12.7%
$758M
$7.0B
$2.3B
2021
$16.9B
$821M
26.7%
7.2%
$752M
$8.7B
$3.4B
2020
$16.7B
-$250M
22.6%
2.0%
$177M
$9.6B
$3.0B
2019
$16.6B
-$754M
22.6%
0.5%
$671M
$10.5B
$3.5B
2018
$20.6B
$675M
37.3%
17.5%
$3.4B
$11.2B
$5.0B
2017
$19.1B
$397M
31.8%
10.2%
$2.9B
$13.4B
$6.4B
2016
—
$242M
—
—
$1.4B
$17.5B
$8.2B
2015
—
$1.5B
—
—
$1.6B
$2.3B
$5.0B
2014
—
$1.6B
—
—
$2.2B
$2.4B
$4.8B
2013
—
$980M
—
—
$2.2B
$2.0B
$4.3B
2012
—
$1.6B
—
—
$2.4B
$2.2B
$3.2B
2011
—
$726M
—
—
$877M
$294M
$3.5B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Apr '26
$3.3B
$3.2B
50.2%
35.7%
$978M
$1.6B
$2.0B
Jan '26
$3.0B
$1.8B
45.7%
30.1%
$653M
$4.7B
$2.0B
Oct '25
$2.8B
$1.2B
43.5%
28.1%
$599M
$4.7B
$2.0B
Jun '25
$2.6B
$282M
41.0%
26.1%
$675M
$4.7B
$2.1B
Mar '25
$2.3B
$520M
39.8%
33.1%
$379M
$7.3B
$3.5B
Dec '24
$2.4B
$594M
37.7%
23.2%
$287M
$7.4B
$2.3B
Sep '24
$2.2B
$493M
36.4%
15.1%
-$62M
$7.4B
$1.7B
Jun '24
$2.0B
$39M
34.8%
-4.5%
$250M
$7.4B
$1.6B
Mar '24
$1.8B
$135M
29.6%
5.4%
-$39M
$7.8B
$1.9B
Dec '23
$1.4B
-$287M
22.9%
-15.4%
-$242M
$8.4B
$2.5B
Sep '23
$2.8B
-$685M
3.6%
-21.7%
-$750M
$7.7B
$2.0B
Jun '23
$2.7B
-$709M
3.4%
-24.3%
-$187M
$7.1B
$2.0B
Mar '23
$2.8B
-$571M
10.2%
-16.8%
-$505M
$7.1B
$2.2B
Dec '22
$3.1B
-$451M
17.0%
-10.3%
-$223M
$7.1B
$1.9B
Sep '22
$3.7B
$27M
26.3%
4.2%
-$314M
$7.1B
$2.0B
Jul '22
$4.5B
$301M
31.9%
12.4%
$15M
$7.0B
$2.3B
Apr '22
$4.4B
$25M
27.0%
7.4%
$107M
$7.2B
$2.5B
Dec '21
$4.8B
$564M
32.8%
15.0%
$360M
$7.3B
$2.5B
Oct '21
$5.1B
$610M
33.0%
15.4%
$276M
$8.5B
$3.3B
Jul '21
$4.9B
$622M
31.8%
13.7%
$668M
$8.7B
$3.4B
Valuation over time
How the market has priced WDC against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 8.4× (Mar '23) to 123.5× (Jun '26).
The price-to-sales ratio has risen from 0.7× (Mar '23) to 24.5× (Jun '26).
The dividend yield has fallen from 0.2% (Jun '25) to 0.0% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WDC growing its revenue and profit?
Over the past 5 years, Western Digital's revenue has declined 10.7% per year. These are computed facts, not advice.
How much debt does WDC have?
As of FY2025, Western Digital reported $4.7B of total debt against $2.1B of cash; operating income covered interest expense 6.5×.
What is WDC's profit margin?
In FY2025, gross margin was 38.8%, operating margin 24.5%, and net margin 19.8%.
What is WDC's P/E ratio?
As of Jun '26, Western Digital traded at a price-to-earnings ratio of about 123.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.