tradmap

WDC Financials Western Digital

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has declined 10.7% per year over the past 5 years.
  • Operating margin has expanded, at 24.5% in the latest year.
  • Free cash flow has grown 48.5% per year over the past 5 years.

Financial health

  • Total debt ($4.7B) exceeds cash ($2.1B); net debt is $2.6B.
  • Total debt has grown in line with revenue (-13.2% vs -10.7% per year).
  • Operating income covered interest expense 6.5× in the latest year.
  • Total debt is 1.7× EBITDA.

Shareholder returns

  • Dividends have been paid for 1 consecutive year, consuming 2.3% of earnings and 3.4% of free cash flow.
  • The dividend has declined 40.6% per year over the past 5 years.
Revenue & net income
-$2B $9B $21B $0 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
-27% 6% 39% 0% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Free cash flow (CFO − capex)
-$1B $1B $3B $0 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $9B $18B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$10B $572M $11B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $9.5B $1.9B 38.8% 24.5% $1.3B $4.7B $2.1B
2024 $6.3B -$798M 28.1% -6.4% -$781M $7.4B $1.6B
2023 $6.3B -$1.7B 22.2% -8.8% -$1.2B $7.1B $2.0B
2022 $18.8B $1.5B 31.3% 12.7% $758M $7.0B $2.3B
2021 $16.9B $821M 26.7% 7.2% $752M $8.7B $3.4B
2020 $16.7B -$250M 22.6% 2.0% $177M $9.6B $3.0B
2019 $16.6B -$754M 22.6% 0.5% $671M $10.5B $3.5B
2018 $20.6B $675M 37.3% 17.5% $3.4B $11.2B $5.0B
2017 $19.1B $397M 31.8% 10.2% $2.9B $13.4B $6.4B
2016 $242M $1.4B $17.5B $8.2B
2015 $1.5B $1.6B $2.3B $5.0B
2014 $1.6B $2.2B $2.4B $4.8B
2013 $980M $2.2B $2.0B $4.3B
2012 $1.6B $2.4B $2.2B $3.2B
2011 $726M $877M $294M $3.5B

Valuation over time

How the market has priced WDC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 61.8 123.5 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/E
Price / sales (P/S)
0.0 12.3 24.5 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/S
Dividend yield (%)
0.0 0.1 0.2 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
Dividend yield %

Frequently asked questions

Is WDC growing its revenue and profit?

Over the past 5 years, Western Digital's revenue has declined 10.7% per year. These are computed facts, not advice.

How much debt does WDC have?

As of FY2025, Western Digital reported $4.7B of total debt against $2.1B of cash; operating income covered interest expense 6.5×.

What is WDC's profit margin?

In FY2025, gross margin was 38.8%, operating margin 24.5%, and net margin 19.8%.

What is WDC's P/E ratio?

As of Jun '26, Western Digital traded at a price-to-earnings ratio of about 123.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.