tradmap

WAT Financials Waters Corporation

10 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 6.0% per year over the past 5 years.
  • Net income has grown slower than revenue (-1.9% vs 6.0% per year).
  • Operating margin has contracted, at 25.4% in the latest year.
  • Free cash flow has grown 10.5% per year over the past 5 years.

Financial health

  • Total debt ($1.4B) exceeds cash ($588M); net debt is $822M.
  • Total debt has grown slower than revenue (0.7% vs 6.0% per year).
  • Operating income covered interest expense 12× in the latest year, down from 13× 5 years ago.
  • Total debt is 1.8× EBITDA.
Revenue & net income
$0 $2B $3B 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
RevenueNet income
Margins (gross / operating / net)
0% 30% 60% 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
GrossOperatingNet
Free cash flow (CFO − capex)
$0 $310M $620M 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Free cash flow
Cash vs total debt
$0 $1B $2B 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$2B -$218M $2B $0 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $3.2B $643M 59.3% 25.4% $540M $1.4B $588M
2024 $3.0B $638M 59.4% 27.9% $620M $1.6B $325M
2023 $3.0B $642M 59.6% 27.7% $442M $2.4B $395M
2022 $3.0B $708M 58.0% 29.4% $1.6B $481M
2021 $2.8B $693M 58.5% 29.5% $1.5B $501M
2020 $2.4B 57.4% 27.3% $1.4B $437M
2019 $2.4B 58.0% 29.4% $1.7B $336M
2018 $2.4B 59.0% 30.6% $1.1B $796M
2017 $2.3B 59.0% 28.7% $1.9B $642M
2016 $2.2B 58.9% 28.8% $1.8B $506M

Valuation over time

How the market has priced WAT against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 32.0 63.9 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/E
Price / sales (P/S)
0.0 6.9 13.8 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/S

Frequently asked questions

Is WAT growing its revenue and profit?

Over the past 5 years, Waters Corporation's revenue has grown 6.0% per year, and net income declined 1.9% per year. These are computed facts, not advice.

How much debt does WAT have?

As of FY2025, Waters Corporation reported $1.4B of total debt against $588M of cash; operating income covered interest expense 12×.

What is WAT's profit margin?

In FY2025, gross margin was 59.3%, operating margin 25.4%, and net margin 20.3%.

What is WAT's P/E ratio?

As of Jun '26, Waters Corporation traded at a price-to-earnings ratio of about 57.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.