10 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 6.0% per year over the past 5 years.
Net income has grown slower than revenue (-1.9% vs 6.0% per year).
Operating margin has contracted, at 25.4% in the latest year.
Free cash flow has grown 10.5% per year over the past 5 years.
Financial health
Total debt ($1.4B) exceeds cash ($588M); net debt is $822M.
Total debt has grown slower than revenue (0.7% vs 6.0% per year).
Operating income covered interest expense 12× in the latest year, down from 13× 5 years ago.
Total debt is 1.8× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$3.2B
$643M
59.3%
25.4%
25.1%
12.7%
$540M
$1.4B
$588M
2024
$3.0B
$638M
59.4%
27.9%
34.9%
14.0%
$620M
$1.6B
$325M
2023
$3.0B
$642M
59.6%
27.7%
55.8%
13.9%
$442M
$2.4B
$395M
2022
$3.0B
$708M
58.0%
29.4%
140.3%
21.6%
—
$1.6B
$481M
2021
$2.8B
$693M
58.5%
29.5%
188.5%
22.4%
—
$1.5B
$501M
2020
$2.4B
—
57.4%
27.3%
0.0%
0.0%
—
$1.4B
$437M
2019
$2.4B
—
58.0%
29.4%
0.0%
0.0%
—
$1.7B
$336M
2018
$2.4B
—
59.0%
30.6%
0.0%
0.0%
—
$1.1B
$796M
2017
$2.3B
—
59.0%
28.7%
0.0%
0.0%
—
$1.9B
$642M
2016
$2.2B
—
58.9%
28.8%
0.0%
0.0%
—
$1.8B
$506M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jul '26
$1.6B
-$136M
0.0%
-5.2%
-0.9%
-0.5%
$153M
$4.9B
$539M
Apr '26
$1.3B
-$72M
0.0%
-3.7%
-0.5%
-0.3%
-$42M
$4.9B
$462M
Dec '25
$932M
$225M
61.1%
29.0%
8.8%
4.4%
—
$1.4B
$588M
Sep '25
$800M
—
59.0%
24.0%
—
—
—
—
—
Sep '25
$800M
$149M
0.0%
24.0%
6.4%
3.1%
—
$947M
$459M
Jun '25
$771M
—
58.3%
24.4%
—
—
—
—
—
Jun '25
$771M
$147M
0.0%
24.4%
6.8%
3.1%
$18M
$1.2B
$367M
Mar '25
$662M
—
58.2%
22.9%
—
—
—
—
—
Mar '25
$662M
$121M
0.0%
23.0%
6.2%
2.6%
$234M
$1.4B
$383M
Dec '24
$873M
$231M
60.1%
33.5%
12.7%
5.1%
—
$1.6B
$325M
Sep '24
$740M
—
59.3%
28.5%
—
—
—
—
—
Sep '24
$740M
$162M
0.0%
28.5%
10.1%
3.6%
—
$1.8B
$331M
Jun '24
$709M
—
59.3%
26.7%
—
—
—
—
—
Jun '24
$709M
$143M
0.0%
26.7%
10.1%
3.2%
—
$2.0B
$326M
Mar '24
$637M
—
58.9%
21.0%
—
—
—
$2.0B
—
Mar '24
$637M
$102M
0.0%
21.0%
8.1%
2.3%
—
$2.0B
$337M
Dec '23
$819M
—
61.2%
32.2%
0.0%
0.0%
—
$2.4B
$395M
Sep '23
$712M
—
59.1%
25.2%
0.0%
0.0%
—
$2.5B
$336M
Jul '23
$741M
—
0.0%
27.0%
0.0%
0.0%
—
$2.6B
$330M
Jun '23
$741M
—
59.3%
27.0%
—
—
—
—
—
Valuation over time
How the market has priced WAT against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 43.0× (Mar '23) to 68.7× (Nov '26).
The price-to-sales ratio has risen from 10.2× (Mar '23) to 13.9× (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is WAT growing its revenue and profit?
Over the past 5 years, Waters Corporation's revenue has grown 6.0% per year, and net income declined 1.9% per year. These are computed facts, not advice.
How much debt does WAT have?
As of FY2025, Waters Corporation reported $1.4B of total debt against $588M of cash; operating income covered interest expense 12×.
What is WAT's profit margin?
In FY2025, gross margin was 59.3%, operating margin 25.4%, and net margin 20.3%.
What is WAT's P/E ratio?
Waters Corporation's P/E (TTM) is 68.71 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the WAT stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 68.7× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.