10 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 6.0% per year over the past 5 years.
Net income has grown slower than revenue (-1.9% vs 6.0% per year).
Operating margin has contracted, at 25.4% in the latest year.
Free cash flow has grown 10.5% per year over the past 5 years.
Financial health
Total debt ($1.4B) exceeds cash ($588M); net debt is $822M.
Total debt has grown slower than revenue (0.7% vs 6.0% per year).
Operating income covered interest expense 12× in the latest year, down from 13× 5 years ago.
Total debt is 1.8× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$3.2B
$643M
59.3%
25.4%
$540M
$1.4B
$588M
2024
$3.0B
$638M
59.4%
27.9%
$620M
$1.6B
$325M
2023
$3.0B
$642M
59.6%
27.7%
$442M
$2.4B
$395M
2022
$3.0B
$708M
58.0%
29.4%
—
$1.6B
$481M
2021
$2.8B
$693M
58.5%
29.5%
—
$1.5B
$501M
2020
$2.4B
—
57.4%
27.3%
—
$1.4B
$437M
2019
$2.4B
—
58.0%
29.4%
—
$1.7B
$336M
2018
$2.4B
—
59.0%
30.6%
—
$1.1B
$796M
2017
$2.3B
—
59.0%
28.7%
—
$1.9B
$642M
2016
$2.2B
—
58.9%
28.8%
—
$1.8B
$506M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Apr '26
$1.3B
-$72M
0.0%
-3.7%
-$42M
$4.9B
$462M
Dec '25
$932M
$225M
61.1%
29.0%
—
$1.4B
$588M
Sep '25
$800M
—
59.0%
24.0%
—
—
—
Sep '25
$800M
$149M
0.0%
24.0%
—
$947M
$459M
Jun '25
$771M
—
58.3%
24.4%
—
—
—
Jun '25
$771M
$147M
0.0%
24.4%
—
$1.2B
$367M
Mar '25
$662M
—
58.2%
22.9%
—
—
—
Mar '25
$662M
$121M
0.0%
23.0%
$234M
$1.4B
$383M
Dec '24
$873M
$231M
60.1%
33.5%
—
$1.6B
$325M
Sep '24
$740M
—
59.3%
28.5%
—
—
—
Sep '24
$740M
$162M
0.0%
28.5%
—
$1.8B
$331M
Jun '24
$709M
—
59.3%
26.7%
—
—
—
Jun '24
$709M
$143M
0.0%
26.7%
—
$2.0B
$326M
Mar '24
$637M
—
58.9%
21.0%
—
$2.0B
—
Mar '24
$637M
$102M
0.0%
21.0%
—
$2.0B
$337M
Dec '23
$819M
—
61.2%
32.2%
—
$2.4B
$395M
Sep '23
$712M
—
59.1%
25.2%
—
$2.5B
$336M
Jul '23
$741M
—
0.0%
27.0%
—
$2.6B
$330M
Jun '23
$741M
—
59.3%
27.0%
—
—
—
Apr '23
$685M
—
0.0%
25.4%
—
$1.4B
$486M
Valuation over time
How the market has priced WAT against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 42.9× (Mar '23) to 57.6× (Jun '26).
The price-to-sales ratio has risen from 10.2× (Mar '23) to 11.7× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is WAT growing its revenue and profit?
Over the past 5 years, Waters Corporation's revenue has grown 6.0% per year, and net income declined 1.9% per year. These are computed facts, not advice.
How much debt does WAT have?
As of FY2025, Waters Corporation reported $1.4B of total debt against $588M of cash; operating income covered interest expense 12×.
What is WAT's profit margin?
In FY2025, gross margin was 59.3%, operating margin 25.4%, and net margin 20.3%.
What is WAT's P/E ratio?
As of Jun '26, Waters Corporation traded at a price-to-earnings ratio of about 57.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.