7 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 3.9% per year over the past 5 years.
Operating margin has expanded, at 4.1% in the latest year.
Free cash flow has declined 10.6% per year over the past 5 years.
Financial health
Total debt ($975M) exceeds cash ($518M); net debt is $457M.
Total debt has grown faster than revenue (58.7% vs 3.9% per year).
Operating income covered interest expense 3.9× in the latest year.
Total debt is 1.9× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2026
$6.6B
$161M
36.4%
4.1%
$312M
$975M
$518M
2025
$6.2B
$165M
36.7%
5.0%
$247M
$977M
$227M
2024
$6.2B
$109M
36.3%
4.0%
$133M
$1.1B
$270M
2023
$6.3B
$348M
35.6%
7.5%
$273M
$1.3B
$427M
2022
$6.8B
$646M
40.7%
12.8%
$682M
$982M
$490M
2021
$5.4B
-$72M
29.0%
-1.9%
$547M
$97M
$335M
2020
$7.5B
-$897M
27.5%
-11.9%
$90M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
May '26
$1.6B
$48M
37.5%
4.9%
-$191M
$990M
$207M
Jan '26
$2.3B
$184M
37.7%
10.1%
$649M
$975M
$518M
Nov '25
$1.5B
-$37M
36.4%
-1.3%
-$232M
$1.4B
$249M
Aug '25
$1.5B
$16M
35.6%
2.8%
$88M
$1.1B
$188M
May '25
$1.4B
-$2M
35.0%
1.5%
-$193M
$1.1B
$138M
Feb '25
$2.1B
$193M
38.6%
12.7%
$646M
$977M
$227M
Nov '24
$1.3B
-$56M
34.7%
-3.5%
-$299M
$1.4B
$161M
Aug '24
$1.4B
$32M
35.4%
4.4%
$55M
$1.1B
$169M
May '24
$1.4B
-$4M
36.9%
1.9%
-$155M
$1.1B
$105M
Feb '24
$2.1B
$181M
39.7%
12.4%
$557M
$1.1B
$270M
Oct '23
$1.3B
-$71M
33.8%
-5.3%
-$261M
$1.5B
$124M
Jul '23
$1.4B
-$1M
34.1%
1.8%
$0
$1.3B
$131M
Apr '23
$1.4B
$1M
35.7%
2.0%
-$163M
$1.3B
$132M
Jan '23
$2.0B
$173M
36.8%
12.1%
$677M
$1.3B
$427M
Oct '22
$1.3B
$24M
34.7%
3.3%
-$295M
$1.2B
$126M
Jul '22
$1.5B
$70M
35.2%
6.4%
$58M
$981M
$201M
Apr '22
$1.5B
$81M
35.2%
6.3%
-$167M
$981M
$204M
Jan '22
$2.2B
$246M
39.2%
15.3%
$421M
$982M
$490M
Oct '21
$1.4B
$75M
39.2%
7.5%
-$62M
$982M
$331M
Jul '21
$1.6B
$151M
41.5%
12.6%
$240M
$689M
$293M
Frequently asked questions
Is VSXY growing its revenue and profit?
Over the past 5 years, Victoria'S Secret & Co.'s revenue has grown 3.9% per year. These are computed facts, not advice.
How much debt does VSXY have?
As of FY2026, Victoria'S Secret & Co. reported $975M of total debt against $518M of cash; operating income covered interest expense 3.9×.
What is VSXY's profit margin?
In FY2026, gross margin was 36.4%, operating margin 4.1%, and net margin 2.5%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.