3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $6.7B | $930M | 0.0% | 19.0% | $1.9B | $983M | $55M |
| 2024 | $7.1B | $1.4B | 0.0% | 26.1% | $2.2B | $0 | $8M |
| 2023 | $7.4B | $1.5B | 0.0% | 27.8% | $2.4B | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $1.7B | $286M | 0.0% | 26.2% | $558M | $3.0B | $1.2B |
| Mar '25 | $1.7B | $367M | 0.0% | 29.2% | $457M | — | — |
How the market has priced VSNT against its own fundamentals since 2026-01 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Versant Media Group, Inc.'s revenue has declined 5.2% per year, and net income declined 22.3% per year. These are computed facts, not advice.
As of FY2025, Versant Media Group, Inc. reported $983M of total debt against $55M of cash; operating income covered interest expense 98×.
In FY2025, gross margin was —, operating margin 19.0%, and net margin 13.9%.
As of Jun '26, Versant Media Group, Inc. traded at a price-to-earnings ratio of about 5.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.