5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $8M | -$9M | 23.7% | -85.4% | -$4M | — | $976088 |
| 2024 | $8M | -$7M | 20.5% | -83.7% | -$1M | — | $775246 |
| 2023 | $8M | -$7M | 20.5% | -80.3% | -$7M | — | $2M |
| 2022 | $9M | $4M | 25.3% | -18.2% | — | — | $820570 |
| 2021 | $11M | -$232624 | 20.9% | -0.6% | -$1M | — | — |
How the market has priced VSME against its own fundamentals since 2023-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 4 years, VS MEDIA Holdings Ltd's revenue has declined 9.0% per year. These are computed facts, not advice.
As of FY2025, VS MEDIA Holdings Ltd reported — of total debt against $976088 of cash; operating income covered interest expense -39.4×.
In FY2025, gross margin was 23.7%, operating margin -85.4%, and net margin -114.5%.
As of Jun '26, VS MEDIA Holdings Ltd traded at a price-to-earnings ratio of about 2.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.