15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 13.0% per year over the past 5 years.
Net income has grown slower than revenue (2.4% vs 13.0% per year).
Operating margin has contracted, at 11.1% in the latest year.
Free cash flow has declined 8.0% per year over the past 5 years.
Financial health
Total debt ($162M) exceeds cash ($36M); net debt is $127M.
Total debt has grown faster than revenue (49.9% vs 13.0% per year).
Total debt is 1.5× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 69.1% of earnings and 44.9% of free cash flow.
The dividend has grown 46.1% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$781M
$40M
19.2%
11.1%
$61M
$162M
$36M
2024
$671M
$31M
18.5%
9.4%
$66M
$154M
$41M
2023
$605M
$28M
20.1%
8.4%
$73M
$147M
$153M
2022
$553M
$32M
20.3%
10.3%
$50M
$184M
$32M
2021
$495M
$41M
23.7%
14.3%
$68M
$118M
$29M
2020
$423M
$35M
22.3%
12.4%
$92M
$21M
$33M
2019
$482M
$40M
23.3%
14.0%
$52M
$51M
$24M
2018
$454M
$35M
22.4%
13.3%
$66M
$40M
$23M
2017
$414M
$22M
21.9%
13.2%
$49M
$61M
$22M
2016
$357M
$21M
23.0%
13.9%
$43M
$52M
$20M
2015
—
$21M
—
—
$31M
$49M
$16M
2014
—
$19M
—
—
$40M
$36M
$14M
2013
—
$13M
—
—
$40M
$41M
$13M
2012
—
$18M
—
—
$35M
$18M
$12M
2011
—
$21M
—
—
$29M
$24M
$10M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$198M
$5M
16.5%
6.3%
-$2M
$205M
$28M
Dec '25
$203M
$4M
19.8%
8.3%
$21M
$162M
$36M
Sep '25
$197M
$13M
18.7%
12.8%
$16M
$160M
$31M
Jun '25
$197M
$12M
21.1%
12.6%
$32M
$160M
$34M
Mar '25
$184M
$10M
16.9%
10.7%
-$7M
$166M
$39M
Dec '24
$180M
$9M
18.0%
10.9%
$17M
$154M
$41M
Sep '24
$168M
$7M
17.3%
7.6%
$20M
$143M
$117M
Jun '24
$167M
$8M
20.3%
9.3%
$27M
$145M
$113M
Mar '24
$156M
$8M
18.2%
9.6%
$3M
$146M
$132M
Dec '23
$155M
$656000
19.7%
-0.6%
$25M
$147M
$153M
Sep '23
$150M
$9M
18.6%
10.6%
$14M
$149M
$148M
Jun '23
$151M
$11M
21.3%
13.2%
$25M
$151M
$161M
Mar '23
$149M
$7M
20.8%
11.4%
$9M
$190M
$33M
Dec '22
$141M
$3M
19.7%
4.8%
$16M
$184M
$32M
Sep '22
$140M
$10M
19.2%
10.7%
$11M
$154M
$38M
Jun '22
$141M
$11M
21.9%
14.3%
$14M
$154M
$49M
Mar '22
$132M
$9M
20.2%
11.4%
$9M
$123M
$24M
Dec '21
$130M
$10M
20.9%
12.7%
$14M
$118M
$29M
Sep '21
$126M
$10M
23.7%
13.4%
$22M
$36M
$19M
Jun '21
$127M
$12M
27.0%
17.5%
$16M
$40M
$20M
Valuation over time
How the market has priced USPH against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 46.3× (Mar '23) to 25.5× (Jun '26).
The price-to-sales ratio has fallen from 2.7× (Mar '23) to 1.3× (Jun '26).
The dividend yield has risen from 1.4% (Mar '23) to 2.7% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is USPH growing its revenue and profit?
Over the past 5 years, U S Physical Therapy Inc /Nv's revenue has grown 13.0% per year, and net income grown 2.4% per year. These are computed facts, not advice.
How much debt does USPH have?
As of FY2025, U S Physical Therapy Inc /Nv reported $162M of total debt against $36M of cash.
What is USPH's profit margin?
In FY2025, gross margin was 19.2%, operating margin 11.1%, and net margin 5.1%.
What is USPH's P/E ratio?
As of Jun '26, U S Physical Therapy Inc /Nv traded at a price-to-earnings ratio of about 25.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.