15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 6.7% per year over the past 5 years.
Net income has grown slower than revenue (-3.4% vs 6.7% per year).
Operating margin has contracted, at 17.4% in the latest year.
Free cash flow has declined 1.6% per year over the past 5 years.
Financial health
Total debt ($39.2B) exceeds cash ($9.9B); net debt is $29.3B.
Total debt has grown faster than revenue (12.5% vs 6.7% per year).
Operating income covered interest expense 5.5× in the latest year.
Total debt is 5.1× EBITDA.
Shareholder returns
Dividends have been paid for 12 consecutive years, consuming 9.5% of earnings and 10.1% of free cash flow.
The dividend has grown 13.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$44.6B
$6.7B
0.0%
17.4%
$6.3B
$39.2B
$9.9B
2024
$42.9B
$6.3B
0.0%
17.1%
$7.3B
$31.1B
$4.0B
2023
$42.9B
$6.0B
0.0%
16.0%
$6.9B
$34.7B
$8.1B
2022
$44.9B
$7.0B
0.0%
18.7%
$6.9B
$34.3B
$8.5B
2021
$39.2B
$7.7B
0.0%
25.6%
$6.8B
$34.7B
$4.5B
2020
$32.2B
—
0.0%
24.2%
$6.8B
$21.7B
$10.3B
2019
$25.5B
—
0.0%
18.0%
$4.0B
$17.8B
$2.4B
2018
$24.4B
—
0.0%
15.5%
$3.8B
$19.7B
$2.1B
2017
$20.9B
—
57.1%
14.2%
$3.5B
—
$1.3B
2016
$18.3B
—
55.1%
13.5%
$2.8B
—
$786M
2013
—
$1.3B
—
—
$1.7B
—
$5.8B
2012
—
$1.2B
—
—
$1.7B
—
$806M
2011
—
$1.3B
—
—
$1.4B
—
$1.0B
2010
—
$1.0B
—
—
$1.3B
—
$917M
2009
—
$850M
—
—
$1.5B
—
$1.6B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$11.0B
$1.7B
0.0%
16.9%
$816M
$42.9B
$3.3B
Dec '25
$12.2B
$2.0B
0.0%
18.5%
$3.0B
$39.2B
$9.9B
Sep '25
$11.1B
$1.6B
0.0%
17.5%
$1.8B
$35.5B
$2.0B
Jun '25
$10.9B
$1.6B
0.0%
16.9%
$1.1B
$35.0B
$4.6B
Mar '25
$10.4B
$1.5B
0.0%
16.6%
$361M
$34.0B
$4.1B
Dec '24
$11.4B
$1.8B
0.0%
17.7%
$2.8B
$31.1B
$4.0B
Sep '24
$10.6B
$1.6B
0.0%
17.3%
$1.9B
$35.1B
$4.6B
Jun '24
$10.5B
$1.5B
0.0%
17.3%
$1.7B
$35.2B
$7.1B
Mar '24
$10.3B
—
0.0%
16.1%
$904M
$35.4B
$5.5B
Dec '23
$10.9B
—
0.0%
17.0%
$3.3B
$34.7B
$8.1B
Sep '23
$10.6B
—
0.0%
17.6%
$2.1B
$35.1B
$6.2B
Jul '23
$10.7B
—
0.0%
14.8%
$1.3B
$33.8B
$3.1B
Apr '23
$10.7B
—
0.0%
14.6%
$271M
$35.1B
$3.5B
Dec '22
$11.4B
—
0.0%
16.3%
$2.9B
$34.3B
$8.5B
Oct '22
$10.7B
—
0.0%
16.0%
$1.4B
$28.9B
$2.9B
Jul '22
$11.0B
—
0.0%
18.2%
$1.0B
$30.1B
$1.9B
Apr '22
$11.8B
—
0.0%
23.9%
$1.6B
$33.1B
$2.8B
Dec '21
$10.7B
—
0.0%
23.7%
$1.6B
$34.7B
$4.5B
Oct '21
$9.3B
—
0.0%
24.4%
$2.1B
$21.6B
$12.0B
Jul '21
$9.3B
—
0.0%
23.3%
$1.7B
$18.8B
$7.0B
Valuation over time
How the market has priced TMO against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 30.8× (Mar '23) to 28.0× (Jun '26).
The price-to-sales ratio has fallen from 4.8× (Mar '23) to 4.2× (Jun '26).
The dividend yield has risen from 0.2% (Mar '23) to 0.3% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is TMO growing its revenue and profit?
Over the past 5 years, Thermo Fisher Scientific's revenue has grown 6.7% per year, and net income declined 3.4% per year. These are computed facts, not advice.
How much debt does TMO have?
As of FY2025, Thermo Fisher Scientific reported $39.2B of total debt against $9.9B of cash; operating income covered interest expense 5.5×.
What is TMO's profit margin?
In FY2025, gross margin was —, operating margin 17.4%, and net margin 15.1%.
What is TMO's P/E ratio?
As of Jun '26, Thermo Fisher Scientific traded at a price-to-earnings ratio of about 28.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.