5 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 46.4% per year over the past 4 years.
Operating margin has contracted, at 17.6% in the latest year.
Financial health
Total debt ($3.8B) exceeds cash ($831M); net debt is $2.9B.
Total debt has grown slower than revenue (10.9% vs 46.4% per year).
Operating income covered interest expense 4.1× in the latest year, up from 3.8× 4 years ago.
Total debt is 2.9× EBITDA.
Shareholder returns
Dividends have been paid for 1 consecutive year, consuming 33.9% of earnings.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$4.7B
$546M
0.0%
17.6%
—
$3.8B
$831M
2024
$4.9B
$6M
0.0%
0.6%
—
$2.8B
$620M
2023
$3.2B
$176M
0.0%
11.7%
—
$2.7B
$361M
2022
$2.7B
$0
0.0%
19.9%
—
$2.8B
$305M
2021
$1.0B
—
0.0%
37.9%
—
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.6B
$89M
0.0%
21.2%
—
$4.6B
$789M
Dec '25
$1.0B
-$2M
0.0%
5.5%
—
$3.8B
$831M
Sep '25
$1.1B
$41M
0.0%
15.4%
—
$3.7B
$861M
Jun '25
$1.3B
$98M
0.0%
28.1%
—
$2.7B
$535M
Mar '25
$1.3B
$58M
0.0%
18.7%
—
$2.8B
$471M
Dec '24
$928M
$31M
0.0%
5.9%
—
$2.8B
$620M
Sep '24
$1.5B
$23M
0.0%
2.2%
—
$2.7B
$457M
Jun '24
$1.2B
$59M
0.0%
9.6%
—
$2.7B
$278M
Mar '24
$1.2B
-$104M
0.0%
-14.2%
—
$2.7B
$246M
Dec '23
$614M
-$13M
0.0%
10.2%
—
$2.7B
$361M
Sep '23
$449M
-$22M
0.0%
20.9%
—
$2.7B
$189M
Jun '23
$305M
—
0.0%
47.1%
—
—
—
Mar '23
$307M
—
0.0%
47.6%
—
—
—
Dec '22
$272M
—
0.0%
44.2%
—
$2.8B
$305M
Sep '22
$341M
—
0.0%
49.8%
—
—
—
Valuation over time
How the market has priced TKO against its own fundamentals since 2023-09 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 37.4× (Jan '24) to 28.9× (Jun '26).
The price-to-sales ratio has risen from 2.4× (Sep '23) to 3.3× (Jun '26).
The dividend yield has risen from 1.1% (Dec '25) to 1.2% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is TKO growing its revenue and profit?
Over the past 4 years, TKO Group Holdings's revenue has grown 46.4% per year. These are computed facts, not advice.
How much debt does TKO have?
As of FY2025, TKO Group Holdings reported $3.8B of total debt against $831M of cash; operating income covered interest expense 4.1×.
What is TKO's profit margin?
In FY2025, gross margin was —, operating margin 17.6%, and net margin 11.5%.
What is TKO's P/E ratio?
As of Jun '26, TKO Group Holdings traded at a price-to-earnings ratio of about 28.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.