tradmap

TKLF Financials Tokyo Lifestyle Co., Ltd.

7 years of revenue, profit, cash flow and balance-sheet history through FY2026, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 10.7% per year over the past 5 years.
  • Net income has grown slower than revenue (-32.1% vs 10.7% per year).
  • Operating margin has been roughly flat, at 0.9% in the latest year.

Financial health

  • Total debt ($64M) exceeds cash ($2M); net debt is $62M.
  • Total debt has grown slower than revenue (-2.5% vs 10.7% per year).
  • Operating income covered interest expense 1.6× in the latest year.
  • Total debt is 15× EBITDA.

Shareholder returns

  • Dividends have been paid for 1 consecutive year, consuming 74.1% of earnings.
Revenue & net income
-$8M $183M $373M $0 2020 2021 2022 2023 2024 2025 2026
RevenueNet income
Margins (gross / operating / net)
-5% -0% 4% 0% 2020 2021 2022 2023 2024 2025 2026
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-27% 4% 35% 0% 2020 2021 2022 2023 2024 2025 2026
ROEROA
Free cash flow (CFO − capex)
-$27M -$13M $982647 $0 2020 2021 2022 2023 2024 2025 2026
Free cash flow
Cash vs total debt
$0 $37M $74M 2020 2021 2022 2023 2024 2025 2026
CashTotal debt
Cash flow: operating / investing / financing
-$26M -$5M $16M $0 2020 2021 2022 2023 2024 2025 2026
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2026 $373M $716730 0.0% 0.9% 1.7% 0.3% -$11M $64M $2M
2025 $210M $7M 0.0% 2.2% 15.4% 4.2% -$2M $65M $5M
2024 $196M $7M 0.0% 3.0% 20.8% 5.3% $982647 $61M $2M
2023 $170M -$8M 0.4% 0.5% -27.5% -5.5% -$27M $74M $2M
2022 $235M $4M 0.1% 3.1% 8.8% 2.7% -$10M $63M $18M
2021 $225M $5M 0.0% -0.0% 24.4% 4.4% -$6M $72M $17M
2020 $140M $5M 0.0% 0.0% 34.9% — -$11M — $9M

Valuation over time

How the market has priced TKLF against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 65.4 130.8 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 1.7 3.3 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 0.5 0.9 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is TKLF growing its revenue and profit?

Over the past 5 years, Tokyo Lifestyle Co., Ltd.'s revenue has grown 10.7% per year, and net income declined 32.1% per year. These are computed facts, not advice.

How much debt does TKLF have?

As of FY2026, Tokyo Lifestyle Co., Ltd. reported $64M of total debt against $2M of cash; operating income covered interest expense 1.6×.

What is TKLF's profit margin?

In FY2026, gross margin was —, operating margin 0.9%, and net margin 0.2%.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.