15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 2.2% per year over the past 5 years.
Operating margin has contracted, at -17.9% in the latest year.
Free cash flow has declined 1.0% per year over the past 5 years.
Financial health
Total debt ($6.3B) exceeds cash ($897M); net debt is $5.4B.
Total debt has grown slower than revenue (-5.3% vs 2.2% per year).
Operating income covered interest expense -9.4× in the latest year.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 35.2% of free cash flow.
The dividend has grown 24.6% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$13.0B
-$2.1B
32.8%
-17.9%
$1.1B
$6.3B
$897M
2024
$13.7B
$1.1B
33.0%
12.8%
$1.2B
$6.1B
$969M
2023
$13.9B
$949M
31.5%
10.4%
$1.4B
$6.2B
$869M
2022
$12.8B
-$175M
28.5%
1.2%
$841M
$6.5B
$600M
2021
$12.4B
$1.0B
32.6%
11.7%
$1.1B
$7.1B
$637M
2020
$11.7B
-$949M
32.1%
-3.5%
$1.1B
$8.2B
$770M
2019
$13.0B
$242M
32.3%
5.9%
$1.3B
$9.0B
$523M
2018
—
$1.1B
—
—
$1.7B
$10.5B
$1.1B
2017
—
$1.6B
—
—
$1.3B
$11.4B
$419M
2016
—
$1.6B
—
—
$785M
$12.1B
$561M
2015
—
$395M
—
—
$441M
$2.9B
$431M
2014
—
$514M
—
—
$1.0B
$3.2B
$625M
2013
—
$567M
—
—
$874M
$3.8B
$442M
2012
—
$443M
—
—
$761M
$4.7B
$624M
2011
—
$676M
—
—
$633M
$2.0B
$1.1B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Dec '25
$3.1B
$238M
31.0%
10.4%
$358M
$6.3B
$897M
Sep '25
$3.5B
-$2.9B
33.7%
-98.5%
$483M
$6.3B
$950M
Jun '25
$3.7B
$429M
34.3%
15.6%
$555M
$6.3B
$614M
Mar '25
$2.7B
$121M
31.6%
6.9%
-$328M
$6.2B
$413M
Dec '24
$3.2B
$288M
32.0%
12.0%
$383M
$6.1B
$969M
Sep '24
$3.6B
$200M
33.4%
12.5%
$350M
$6.2B
$1.0B
Jun '24
$3.8B
$427M
34.6%
15.6%
$692M
$7.0B
$1.6B
Mar '24
$3.0B
$208M
31.6%
10.3%
-$189M
$6.2B
$458M
Dec '23
$3.3B
$103M
31.0%
6.0%
$297M
$6.2B
$869M
Sep '23
$3.9B
$431M
34.5%
15.2%
$551M
$6.2B
$802M
Jun '23
$3.9B
$342M
31.5%
12.6%
$737M
$6.6B
$961M
Mar '23
$2.8B
$73M
27.8%
5.7%
-$178M
$6.6B
$328M
Dec '22
$3.1B
-$591M
29.4%
-16.3%
$254M
$6.5B
$600M
Sep '22
$3.5B
$216M
28.0%
9.4%
$309M
$6.6B
$525M
Jun '22
$3.5B
$47M
23.4%
3.3%
$641M
$6.8B
$442M
Mar '22
$2.6B
$152M
35.1%
8.5%
-$363M
$7.3B
$359M
Dec '21
$3.2B
$80M
26.8%
5.2%
$147M
$7.1B
$637M
Sep '21
$3.4B
$453M
34.7%
15.5%
$368M
$7.2B
$616M
Jun '21
$3.6B
$389M
35.7%
16.3%
$830M
$8.2B
$1.3B
Mar '21
$2.3B
$84M
32.4%
7.9%
-$293M
$8.2B
$533M
Valuation over time
How the market has priced TAP against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 13.0× (Jan '24) to 8.3× (Nov '25).
The price-to-sales ratio has fallen from 0.8× (Mar '23) to 0.6× (Jun '26).
The dividend yield has risen from 3.2% (Mar '23) to 4.7% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is TAP growing its revenue and profit?
Over the past 5 years, Molson Coors Beverage Company's revenue has grown 2.2% per year. These are computed facts, not advice.
How much debt does TAP have?
As of FY2025, Molson Coors Beverage Company reported $6.3B of total debt against $897M of cash; operating income covered interest expense -9.4×.
What is TAP's profit margin?
In FY2025, gross margin was 32.8%, operating margin -17.9%, and net margin -16.4%.
What is TAP's P/E ratio?
As of Jun '26, Molson Coors Beverage Company traded at a price-to-earnings ratio of about 8.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.