6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $116M | -$747000 | 29.5% | -1.7% | -$5M | — | $7M |
| 2024 | $83M | -$4M | 31.2% | -5.9% | $2M | — | $9M |
| 2023 | $76M | -$385000 | 32.7% | -1.7% | -$4M | — | — |
| 2022 | $58M | -$4M | 26.6% | -6.2% | -$3M | — | $15M |
| 2021 | $40M | $235240 | 29.8% | -1.1% | -$6M | — | $32M |
| 2020 | $38M | $1M | 30.4% | 3.9% | -$2M | — | $647235 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $31M | $744000 | 30.9% | 2.1% | $1M | — | $8M |
| Dec '25 | $29M | $243000 | 30.4% | -0.1% | $38000 | — | $7M |
| Sep '25 | $26M | -$1M | 27.2% | -6.9% | -$6M | — | $7M |
| Jun '25 | $33M | $643000 | 30.3% | 1.2% | $6M | — | $13M |
| Mar '25 | $29M | -$393000 | 29.6% | -1.9% | -$6M | — | $4M |
| Dec '24 | $27M | -$586000 | 32.5% | -3.5% | $1M | — | $9M |
| Sep '24 | $20M | -$2M | 29.5% | -10.8% | -$3M | — | — |
| Jun '24 | $17M | -$1M | 32.8% | -6.6% | $2M | — | — |
| Mar '24 | $19M | -$487000 | 29.8% | -3.5% | $2M | — | — |
| Dec '23 | $23M | -$242000 | 34.0% | -1.6% | -$1M | — | — |
| Sep '23 | $20M | $1M | 32.5% | 3.4% | -$6M | — | — |
| Jun '23 | $17M | -$924000 | 30.1% | -5.7% | $7M | — | — |
| Mar '23 | $16M | -$484000 | 33.9% | -3.6% | -$4M | — | $11M |
| Dec '22 | $18M | $902968 | 29.2% | 2.3% | $3M | — | $15M |
| Sep '22 | $14M | -$688152 | 31.3% | -4.8% | -$4M | — | $12M |
| Jun '22 | $15M | -$447443 | 25.4% | -3.2% | -$9M | — | $28M |
| Mar '22 | $12M | -$545814 | 26.3% | -6.6% | $7M | — | $40M |
| Dec '21 | $13M | -$29654 | 29.1% | -2.1% | -$4M | — | $32M |
| Sep '21 | $11M | $723868 | 34.0% | 9.5% | -$438295 | — | $797428 |
| Jun '21 | $9M | -$168889 | 25.0% | -9.9% | -$1M | — | — |
How the market has priced SWAG against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Stran & Company, Inc.'s revenue has grown 25.2% per year. These are computed facts, not advice.
As of FY2025, Stran & Company, Inc. reported — of total debt against $7M of cash.
In FY2025, gross margin was 29.5%, operating margin -1.7%, and net margin -0.6%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.