15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 2.8% per year over the past 5 years.
Net income has grown faster than revenue (7.9% vs -2.8% per year).
Operating margin has expanded, at 20.8% in the latest year.
Free cash flow has declined 6.2% per year over the past 5 years.
Financial health
Total debt ($5.0B) exceeds cash ($891M); net debt is $4.2B.
Total debt has grown faster than revenue (3.5% vs -2.8% per year).
Operating income covered interest expense 5.9× in the latest year.
Total debt is 2.4× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 40.8% of earnings and 73.3% of free cash flow.
The dividend has declined 2.3% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$9.1B
$1.5B
35.2%
20.8%
$818M
$5.0B
$891M
2024
$6.6B
$335M
23.4%
6.9%
$664M
$5.7B
$1.4B
2023
$7.4B
-$529M
18.3%
-4.6%
$626M
$5.5B
$786M
2022
$11.7B
$1.6B
29.7%
16.8%
$1.3B
$5.7B
$615M
2021
$10.7B
$1.3B
27.3%
14.0%
$1.1B
$5.2B
$1.2B
2020
$10.5B
$1.0B
27.0%
12.4%
$1.1B
$4.2B
$1.7B
2019
$10.4B
$2.0B
28.2%
14.3%
$1.2B
$4.3B
$2.2B
2018
$11.2B
$1.2B
30.1%
14.6%
$1.7B
$4.9B
$1.9B
2017
$10.8B
$772M
29.5%
9.8%
$1.5B
$5.1B
$2.5B
2016
—
$248M
—
—
$1.1B
$4.1B
$1.1B
2015
—
$1.7B
—
—
$1.9B
$4.2B
$2.5B
2014
—
$1.6B
—
—
$2.0B
$3.9B
$2.6B
2013
—
$1.8B
—
—
$2.3B
$2.8B
$1.7B
2012
—
$2.9B
—
—
$2.6B
$2.9B
$1.7B
2011
—
$511M
—
—
$421M
$3.5B
$2.7B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Apr '26
$3.1B
$748M
46.5%
32.1%
$953M
$3.9B
$1.1B
Jan '26
$2.8B
$593M
41.6%
29.8%
$607M
$4.5B
$1.0B
Oct '25
$2.6B
$549M
39.4%
26.4%
$427M
$5.0B
$1.1B
Mar '25
$2.2B
$340M
35.2%
20.0%
$216M
$5.2B
$814M
Dec '24
$2.3B
$336M
34.9%
21.0%
$150M
$5.7B
$1.2B
Sep '24
$2.2B
$305M
32.9%
18.6%
$27M
$5.7B
$1.2B
Jun '24
$1.9B
$513M
31.8%
16.6%
$380M
$5.7B
$1.4B
Mar '24
$1.7B
$25M
25.7%
8.6%
$128M
$5.7B
$795M
Dec '23
$1.6B
-$19M
23.3%
8.0%
$99M
$5.7B
$787M
Sep '23
$1.5B
-$184M
10.2%
-8.9%
$57M
$5.7B
$795M
Jun '23
$1.6B
-$92M
19.0%
1.6%
$168M
$5.5B
$786M
Mar '23
$1.9B
-$433M
17.2%
-16.9%
$174M
$6.0B
$766M
Dec '22
$1.9B
-$33M
13.0%
-8.5%
$172M
$6.1B
$770M
Sep '22
$2.0B
$29M
23.7%
5.3%
$112M
$6.3B
$761M
Jul '22
$2.6B
$276M
28.9%
13.7%
$108M
$5.7B
$615M
Apr '22
$2.8B
$346M
28.8%
15.3%
$363M
$5.7B
$1.1B
Dec '21
$3.1B
$501M
30.4%
18.6%
$426M
$5.9B
$1.5B
Oct '21
$3.1B
$526M
30.7%
18.8%
$379M
$5.2B
$991M
Jul '21
$3.0B
$482M
29.4%
16.8%
$354M
$5.2B
$1.2B
Apr '21
$2.7B
$329M
27.1%
14.1%
$274M
$5.2B
$1.2B
Valuation over time
How the market has priced STX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 9.0× (Mar '23) to 156.7× (Jun '26).
The price-to-sales ratio has risen from 1.3× (Mar '23) to 25.3× (Jun '26).
The dividend yield has fallen from 4.1% (Mar '23) to 0.3% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is STX growing its revenue and profit?
Over the past 5 years, Seagate Technology's revenue has declined 2.8% per year, and net income grown 7.9% per year. These are computed facts, not advice.
How much debt does STX have?
As of FY2025, Seagate Technology reported $5.0B of total debt against $891M of cash; operating income covered interest expense 5.9×.
What is STX's profit margin?
In FY2025, gross margin was 35.2%, operating margin 20.8%, and net margin 16.1%.
What is STX's P/E ratio?
As of Jun '26, Seagate Technology traded at a price-to-earnings ratio of about 156.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.