15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 41.5% per year over the past 5 years.
Operating margin has expanded, at 1.0% in the latest year.
Financial health
Total debt ($354M) exceeds cash ($4M); net debt is $350M.
Total debt has grown faster than revenue (49.4% vs 41.5% per year).
Operating income covered interest expense 0.2× in the latest year, up from -3.1× 5 years ago.
Total debt is 6.9× EBITDA.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$806M
-$92M
0.0%
1.0%
121.6%
-10.4%
-$27M
$354M
$4M
2024
$673M
-$17M
0.0%
1.3%
-37.3%
-1.8%
-$27M
$348M
$28M
2023
$333M
$5M
0.0%
2.8%
6.8%
1.5%
-$23M
$74M
$21M
2022
$317M
$14M
0.0%
5.1%
19.4%
4.7%
-$7M
$74M
$55M
2021
$277M
$31M
0.0%
7.0%
51.0%
13.6%
$19M
$25M
$24M
2020
$142M
-$13M
0.0%
-9.6%
-55.3%
-5.9%
-$5M
$48M
$24M
2019
$121M
$21M
0.0%
10.6%
60.7%
10.1%
$4M
$48M
$12M
2018
$86M
$3M
0.0%
6.8%
26.2%
5.8%
$2M
$11M
$2M
2017
$80M
-$4M
0.0%
-3.3%
-56.4%
-8.0%
$1M
$14M
$2M
2016
$72M
-$17M
0.0%
-7.8%
-206.5%
-32.0%
-$9M
$17M
$918000
2015
$61M
$7M
21.5%
21.5%
34.2%
12.4%
-$12M
$13M
$868000
2014
$49M
$5M
29.5%
0.0%
36.4%
11.2%
-$6M
$7M
$8M
2013
$44M
-$21M
26.9%
0.0%
-271.1%
-61.0%
-$7M
—
$12M
2013
—
-$1M
—
—
-4.3%
-4.1%
—
—
$1M
2013
—
-$1M
—
—
-3.7%
-3.5%
—
—
$1M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$200M
-$2M
0.0%
3.3%
2.3%
-0.2%
-$2M
$348M
$6M
Mar '26
$213M
$3M
0.0%
6.5%
-3.9%
0.4%
$12M
$345M
$6M
Dec '25
$207M
-$6M
0.0%
2.2%
8.4%
-0.7%
-$329000
$354M
$4M
Sep '25
$180M
-$77M
0.0%
-4.4%
124.8%
-8.7%
-$6M
$355M
$6M
Jun '25
$207M
-$10M
0.0%
0.3%
-43.8%
-1.1%
-$15M
$347M
$5M
Mar '25
$211M
$975000
0.0%
5.1%
2.4%
0.1%
-$6M
$348M
$21M
Dec '24
$222M
$2M
0.0%
5.5%
3.5%
0.2%
$733000
$348M
$28M
Sep '24
$194M
-$9M
0.0%
-1.9%
-18.1%
-1.0%
$287000
$349M
$28M
Jun '24
$172M
-$7M
0.0%
0.6%
-10.8%
-0.8%
-$23M
$350M
$32M
Mar '24
$85M
-$2M
0.0%
-0.7%
-3.0%
-0.7%
-$5M
$74M
$15M
Dec '23
$90M
$5M
0.0%
5.5%
6.7%
1.5%
$414000
$74M
$21M
Sep '23
$77M
-$3M
0.0%
-2.5%
-4.9%
-1.1%
-$12M
$74M
$22M
Jun '23
$83M
$568000
0.0%
2.5%
0.8%
0.2%
-$6M
$74M
$38M
Mar '23
$83M
$3M
0.0%
5.2%
3.6%
0.9%
-$5M
$74M
$49M
Dec '22
$88M
$5M
0.0%
6.6%
7.3%
1.7%
-$2M
$74M
$55M
Sep '22
$73M
$482000
0.0%
0.7%
0.7%
0.2%
-$8M
$29M
$17M
Jun '22
$81M
$4M
0.0%
7.1%
6.2%
1.8%
-$3M
$25M
$24M
Mar '22
$74M
$4M
0.0%
5.7%
5.6%
1.6%
$5M
$25M
$29M
Dec '21
$84M
$6M
0.0%
6.8%
9.4%
2.5%
$5M
$25M
$24M
Sep '21
$72M
$12M
0.0%
7.0%
21.4%
5.4%
$447000
$25M
$19M
Valuation over time
How the market has priced STKS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 18.9× (Mar '23) to 23.8× (Nov '24).
The price-to-sales ratio has fallen from 0.8× (Mar '23) to 0.0× (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is STKS growing its revenue and profit?
Over the past 5 years, ONE Group Hospitality, Inc.'s revenue has grown 41.5% per year. These are computed facts, not advice.
How much debt does STKS have?
As of FY2025, ONE Group Hospitality, Inc. reported $354M of total debt against $4M of cash; operating income covered interest expense 0.2×.
What is STKS's profit margin?
In FY2025, gross margin was —, operating margin 1.0%, and net margin -11.4%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.