15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 41.5% per year over the past 5 years.
Operating margin has expanded, at 1.0% in the latest year.
Financial health
Total debt ($354M) exceeds cash ($4M); net debt is $350M.
Total debt has grown faster than revenue (49.4% vs 41.5% per year).
Operating income covered interest expense 0.2× in the latest year, up from -3.1× 5 years ago.
Total debt is 6.9× EBITDA.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$806M
-$92M
0.0%
1.0%
-$27M
$354M
$4M
2024
$673M
-$17M
0.0%
1.3%
-$27M
$348M
$28M
2023
$333M
$5M
0.0%
2.8%
-$23M
$74M
$21M
2022
$317M
$14M
0.0%
5.1%
-$7M
$74M
$55M
2021
$277M
$31M
0.0%
7.0%
$19M
$25M
$24M
2020
$142M
-$13M
0.0%
-9.6%
-$5M
$48M
$24M
2019
$121M
$21M
0.0%
10.6%
$4M
$48M
$12M
2018
$86M
$3M
0.0%
6.8%
$2M
$11M
$2M
2017
$80M
-$4M
0.0%
-3.3%
$1M
$14M
$2M
2016
$72M
-$17M
0.0%
-7.8%
-$9M
$17M
$918000
2015
$61M
$7M
21.5%
21.5%
-$12M
$13M
$868000
2014
$49M
$5M
29.5%
0.0%
-$6M
$7M
$8M
2013
$44M
-$21M
26.9%
0.0%
-$7M
—
$12M
2013
—
-$1M
—
—
—
—
$1M
2013
—
-$1M
—
—
—
—
$1M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$213M
$3M
0.0%
6.5%
$12M
$345M
$6M
Dec '25
$207M
-$6M
0.0%
2.2%
-$329000
$354M
$4M
Sep '25
$180M
-$77M
0.0%
-4.4%
-$6M
$355M
$6M
Jun '25
$207M
-$10M
0.0%
0.3%
-$15M
$347M
$5M
Mar '25
$211M
$975000
0.0%
5.1%
-$6M
$348M
$21M
Dec '24
$222M
$2M
0.0%
5.5%
$733000
$348M
$28M
Sep '24
$194M
-$9M
0.0%
-1.9%
$287000
$349M
$28M
Jun '24
$172M
-$7M
0.0%
0.6%
-$23M
$350M
$32M
Mar '24
$85M
-$2M
0.0%
-0.7%
-$5M
$74M
$15M
Dec '23
$90M
$5M
0.0%
5.5%
$414000
$74M
$21M
Sep '23
$77M
-$3M
0.0%
-2.5%
-$12M
$74M
$22M
Jun '23
$83M
$568000
0.0%
2.5%
-$6M
$74M
$38M
Mar '23
$83M
$3M
0.0%
5.2%
-$5M
$74M
$49M
Dec '22
$88M
$5M
0.0%
6.6%
-$2M
$74M
$55M
Sep '22
$73M
$482000
0.0%
0.7%
-$8M
$29M
$17M
Jun '22
$81M
$4M
0.0%
7.1%
-$3M
$25M
$24M
Mar '22
$74M
$4M
0.0%
5.7%
$5M
$25M
$29M
Dec '21
$84M
$6M
0.0%
6.8%
$5M
$25M
$24M
Sep '21
$72M
$12M
0.0%
7.0%
$447000
$25M
$19M
Jun '21
$71M
$14M
0.0%
11.0%
$10M
$47M
$41M
Valuation over time
How the market has priced STKS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 18.8× (Mar '23) to 23.7× (Nov '24).
The price-to-sales ratio has fallen from 0.8× (Mar '23) to 0.1× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is STKS growing its revenue and profit?
Over the past 5 years, ONE Group Hospitality, Inc.'s revenue has grown 41.5% per year. These are computed facts, not advice.
How much debt does STKS have?
As of FY2025, ONE Group Hospitality, Inc. reported $354M of total debt against $4M of cash; operating income covered interest expense 0.2×.
What is STKS's profit margin?
In FY2025, gross margin was —, operating margin 1.0%, and net margin -11.4%.
What is STKS's P/E ratio?
As of Jun '26, ONE Group Hospitality, Inc. traded at a price-to-earnings ratio of about 23.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.