15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 26.8% per year over the past 5 years.
Net income has grown slower than revenue (-11.5% vs 26.8% per year).
Operating margin has contracted, at 5.5% in the latest year.
Free cash flow has grown 13.1% per year over the past 5 years.
Financial health
Total debt ($1.3B) exceeds cash ($105M); net debt is $1.2B.
Total debt has grown faster than revenue (46.1% vs 26.8% per year).
Operating income covered interest expense 1.6× in the latest year, down from 13× 5 years ago.
Total debt is 4.0× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$2.9B
$31M
36.5%
5.5%
$247M
$1.3B
$105M
2024
$2.8B
$25M
35.1%
4.7%
$124M
$1.4B
$131M
2023
$2.5B
$42M
35.9%
3.6%
$67M
$1.1B
$120M
2022
$2.7B
$50M
37.7%
5.9%
$325M
$1.2B
$221M
2021
$1.5B
$36M
38.3%
3.0%
$192M
$1.2B
$184M
2020
$888M
$56M
35.6%
9.4%
$133M
$199M
$92M
2019
$1.4B
-$5M
32.1%
5.6%
$68M
$888M
$107M
2018
$1.5B
-$130M
32.8%
0.1%
-$3M
$954M
$31M
2017
$1.5B
$241M
32.4%
8.6%
$39M
$882M
$46M
2016
$1.4B
-$46M
32.4%
3.5%
-$75M
$936M
$28M
2015
—
-$35M
—
—
$138M
$728M
$61M
2014
—
-$21M
—
—
$139M
$742M
$113M
2013
—
-$149M
—
—
$42M
$664M
$102M
2012
—
-$85M
—
—
$60M
$431M
$60M
2011
—
-$85M
—
—
-$19M
$384M
$8M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$704M
-$13M
34.7%
1.4%
-$37M
$1.4B
$115M
Dec '25
$807M
$13M
37.6%
7.0%
$243M
$1.3B
$105M
Sep '25
$743M
$25M
36.6%
8.2%
-$39M
$1.5B
$132M
Jun '25
$707M
-$5M
35.0%
3.3%
$107M
$1.5B
$181M
Mar '25
$652M
-$3M
36.8%
2.8%
-$66M
$1.5B
$138M
Dec '24
$789M
$3M
36.3%
5.5%
$210M
$1.4B
$131M
Sep '24
$711M
$3M
35.7%
5.9%
-$4M
$1.5B
$146M
Jun '24
$671M
-$3M
34.6%
3.3%
-$23M
$1.4B
$136M
Mar '24
$670M
-$1M
33.7%
3.9%
-$59M
$1.3B
$130M
Dec '23
$655M
$1M
35.9%
2.9%
$207M
$1.1B
$120M
Sep '23
$618M
$653000
37.7%
5.5%
$12M
$1.5B
$99M
Jun '23
$632M
-$3M
36.4%
3.4%
-$64M
$1.5B
$105M
Mar '23
$622M
$1M
33.5%
2.6%
-$89M
$1.2B
$139M
Dec '22
$708M
-$14M
40.7%
-2.0%
$268M
$1.2B
$221M
Sep '22
$664M
$11M
37.2%
10.6%
$177M
$1.3B
$165M
Jun '22
$673M
$10M
36.9%
7.2%
-$66M
$1.4B
$93M
Mar '22
$643M
$13M
35.9%
8.5%
-$53M
$1.2B
$135M
Dec '21
$612M
$837000
43.1%
5.5%
$186M
$1.2B
$184M
Sep '21
$467M
-$2M
30.4%
-4.2%
-$25M
$1.3B
$115M
Jun '21
$210M
$17M
41.7%
11.7%
$29M
$935M
$108M
Valuation over time
How the market has priced STGW against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 36.7× (Mar '23) to 54.9× (Jun '26).
The price-to-sales ratio has fallen from 0.7× (Mar '23) to 0.6× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is STGW growing its revenue and profit?
Over the past 5 years, Stagwell Inc's revenue has grown 26.8% per year, and net income declined 11.5% per year. These are computed facts, not advice.
How much debt does STGW have?
As of FY2025, Stagwell Inc reported $1.3B of total debt against $105M of cash; operating income covered interest expense 1.6×.
What is STGW's profit margin?
In FY2025, gross margin was 36.5%, operating margin 5.5%, and net margin 1.1%.
What is STGW's P/E ratio?
As of Jun '26, Stagwell Inc traded at a price-to-earnings ratio of about 54.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.