Financial health
- Total debt ($922M) exceeds cash ($98M); net debt is $824M.
- Operating income covered interest expense -4.6× in the latest year.
- The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $0 | -$410M | — | — | -76.8% | -23.6% | -$769M | $922M | $98M |
| 2024 | $0 | -$617M | — | — | -160.7% | -39.0% | -$235M | $834M | $300M |
| 2023 | $0 | -$94M | — | — | -27.6% | -13.2% | -$70M | $0 | $0 |
| 2022 | — | -$3M | — | — | 14.1% | -0.9% | — | — | $100256 |
| 2021 | — | $4M | — | — | -33.0% | 1.5% | — | — | $322768 |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $137M | -$64M | 0.0% | -48.8% | -16.3% | -3.6% | -$22M | $969M | $22M |
| Mar '26 | $1M | -$197M | 0.0% | -9343.4% | -46.7% | -11.4% | -$103M | — | $52M |
| Dec '25 | $0 | -$62M | — | — | -11.6% | -3.6% | -$193M | $922M | $98M |
| Sep '25 | $0 | -$110M | — | — | -31.7% | -6.7% | -$241M | $897M | $42M |
| Jun '25 | $0 | -$128M | — | — | -28.7% | -7.2% | -$225M | $876M | $247M |
| Mar '25 | $0 | -$110M | — | — | -39.0% | -7.0% | -$111M | $855M | $189M |
| Dec '24 | $0 | -$16M | — | — | -4.2% | -1.0% | -$91M | $834M | $300M |
| Sep '24 | $0 | -$256M | — | — | -152.6% | -17.3% | -$46M | $814M | $288M |
| Jun '24 | $0 | -$165M | — | — | -135.6% | -13.3% | -$62M | $790M | $112M |
| Mar '24 | $0 | -$180M | — | — | -68.1% | -13.9% | -$36M | $771M | $209M |
| Dec '23 | $0 | -$25M | — | — | -7.4% | -3.5% | -$15M | $0 | $0 |
| Sep '23 | $0 | -$23M | — | — | 87.4% | -35.5% | -$17M | — | $709450 |
| Jun '23 | $0 | -$22M | — | — | 144.0% | -25.5% | — | — | $112M |
| Mar '23 | — | -$23M | — | — | 115.4% | -26.6% | — | — | $133691 |
| Dec '22 | — | -$12M | — | — | 63.6% | -4.0% | — | — | $100256 |
| Sep '22 | — | -$191750 | — | — | 4.2% | -0.1% | — | — | $140238 |
| Jun '22 | — | $3M | — | — | -75.8% | 1.0% | — | — | $212041 |
| Mar '22 | — | $6M | — | — | -99.3% | 2.2% | — | — | $367028 |
| Dec '21 | — | -$670184 | — | — | 5.2% | -0.2% | — | — | $322768 |
| Sep '21 | — | $10M | — | — | -81.6% | 3.5% | — | — | $295159 |
See the revenue and net-income charts above for Sable Offshore Corp.'s multi-year trend.
As of FY2025, Sable Offshore Corp. reported $922M of total debt against $98M of cash; operating income covered interest expense -4.6×.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.