tradmap

SMG Financials Scotts Miracle-Gro Co

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has declined 3.7% per year over the past 5 years.
  • Net income has grown slower than revenue (-17.8% vs -3.7% per year).
  • Operating margin has contracted, at 10.5% in the latest year.
  • Free cash flow has declined 11.2% per year over the past 5 years.

Financial health

  • Total debt ($2.1B) exceeds cash ($33M); net debt is $2.1B.
  • Total debt has grown faster than revenue (7.1% vs -3.7% per year).
  • Operating income covered interest expense 2.8× in the latest year, down from 7.4× 5 years ago.
  • Total debt is 5.9× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 106.3% of earnings and 56.3% of free cash flow.
  • The dividend has declined 17.8% per year over the past 5 years.
Revenue & net income
-$438M $2B $5B $0 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
-11% 13% 37% 0% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-41% 51% 142% 0% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
-$243M $171M $584M $0 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $1B $3B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$607M $30M $668M $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $3.4B $145M 30.6% 10.5% -40.6% 5.3% $274M $2.1B $33M
2024 $3.6B -$35M 23.9% 5.9% 8.9% -1.2% $584M $2.2B $72M
2023 $3.6B -$380M 18.5% -4.9% 142.2% -11.1% $438M $2.6B $32M
2022 $3.9B -$438M 22.2% -11.1% — -10.2% -$243M $3.0B $87M
2021 $4.9B $513M 29.8% 14.7% 50.6% 10.7% $165M $2.3B $244M
2020 $4.1B $387M 32.6% 14.2% 55.6% 11.5% $495M $1.5B $17M
2019 $3.2B $461M 32.3% 13.0% 64.1% 15.2% $184M $1.6B $19M
2018 $2.7B $64M 32.5% 7.5% 18.0% 2.1% $274M $2.0B $34M
2017 $2.6B $218M 36.8% 16.4% 33.6% 7.9% $294M $1.4B $121M
2016 $2.5B $315M 35.9% 17.9% 44.1% 11.4% $186M $1.2B $29M
2015 — $160M — — 25.7% 6.3% $185M $1.2B $51M
2014 — $167M — — 30.1% 8.1% $153M $784M $65M
2013 — $161M — — 22.7% 8.3% $282M $571M $130M
2012 — $107M — — 17.7% 5.1% $84M $783M $132M
2011 — $168M — — 30.0% 8.2% $49M $795M $131M

Valuation over time

How the market has priced SMG against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 14.1 28.1 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 0.7 1.4 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 2.9 5.8 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is SMG growing its revenue and profit?

Over the past 5 years, Scotts Miracle-Gro Co's revenue has declined 3.7% per year, and net income declined 17.8% per year. These are computed facts, not advice.

How much debt does SMG have?

As of FY2025, Scotts Miracle-Gro Co reported $2.1B of total debt against $33M of cash; operating income covered interest expense 2.8×.

What is SMG's profit margin?

In FY2025, gross margin was 30.6%, operating margin 10.5%, and net margin 4.3%.

What is SMG's P/E ratio?

Scotts Miracle-Gro Co's P/E (TTM) is 26.10 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the SMG stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 26.1× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.