15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $62M | -$11M | 30.6% | -19.8% | -$3M | — | $35M |
| 2024 | $58M | -$14M | 28.6% | -22.8% | $17M | — | $51M |
| 2023 | $124M | -$26M | 23.1% | -23.1% | $31M | — | $47M |
| 2022 | $151M | $18M | 34.5% | 13.2% | -$6M | — | $31M |
| 2021 | $128M | $11M | 34.6% | 10.2% | -$2M | — | $29M |
| 2020 | $107M | $6M | 31.4% | 5.8% | $3M | — | $21M |
| 2019 | $105M | $10M | 34.3% | 9.7% | $25M | — | $16M |
| 2018 | $134M | $15M | 31.4% | 12.4% | $44M | — | $27M |
| 2017 | $126M | $22M | 36.5% | 20.2% | -$282000 | — | $17M |
| 2016 | $100M | $13M | 38.4% | 15.8% | -$4M | — | $12M |
| 2015 | — | $17M | — | — | $10M | — | $18M |
| 2014 | — | $15M | — | — | $19M | — | $18M |
| 2013 | — | $17M | — | — | $1M | — | $13M |
| 2012 | — | $10M | — | — | $8M | — | $13M |
| 2011 | — | $8M | — | — | $4M | — | $11M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Jun '19 | $25M | $2M | 34.1% | 8.9% | — | — | $14M |
| Jun '18 | $28M | $2M | 32.2% | 9.3% | — | — | $33M |
| Jun '17 | $30M | $4M | 36.8% | 16.8% | — | — | $17M |
| Jun '16 | — | $4M | — | — | — | — | $11M |
| Jun '15 | — | $2M | — | — | — | — | $17M |
| Jun '14 | — | $3M | — | — | — | — | $16M |
| Jun '13 | — | $3M | — | — | — | — | $7M |
How the market has priced SILC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Silicom Ltd.'s revenue has declined 10.4% per year. These are computed facts, not advice.
As of FY2025, Silicom Ltd. reported — of total debt against $35M of cash.
In FY2025, gross margin was 30.6%, operating margin -19.8%, and net margin -18.5%.
As of Jun '26, Silicom Ltd. traded at a price-to-earnings ratio of about 5.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.