tradmap

SHW Financials Sherwin-Williams

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 5.1% per year over the past 5 years.
  • Net income has grown in line with revenue (4.8% vs 5.1% per year).
  • Free cash flow has declined 3.1% per year over the past 5 years.

Financial health

  • Total debt ($10.9B) exceeds cash ($207M); net debt is $10.7B.
  • Total debt has grown in line with revenue (5.6% vs 5.1% per year).

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 30.7% of earnings and 29.8% of free cash flow.
  • The dividend has grown 10.1% per year over the past 5 years.
Revenue & net income
$0 $12B $24B 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 24% 49% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
0% 61% 121% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $2B $3B 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $5B $11B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$9B -$1B $7B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $23.6B $2.6B 48.8% 0.0% 55.9% 9.9% $2.7B $10.9B $207M
2024 $23.1B $2.7B 48.5% 0.0% 66.2% 11.3% $2.1B $9.9B $210M
2023 $23.1B $2.4B 46.7% 18.1% 64.3% 10.4% $2.6B $9.9B $277M
2022 $22.1B $2.0B 42.1% 15.3% 65.1% 8.9% $1.3B $10.6B $199M
2021 $19.9B $1.9B 42.8% 15.5% 76.5% 9.0% $1.9B $9.6B $166M
2020 $18.4B $2.0B 47.3% 18.4% 56.2% 10.0% $3.1B $8.3B $227M
2019 $17.9B $1.5B 44.9% 15.7% 37.4% 7.5% $2.0B $8.7B $162M
2018 $17.5B $1.1B 42.3% 14.9% 29.7% 5.8% $1.7B $9.3B $156M
2017 $15.0B $1.7B 44.8% 14.9% 47.4% 8.7% $1.7B $10.5B $204M
2016 — $1.1B — — 60.3% 16.8% $1.1B $2.0B $890M
2015 — $1.1B — — 121.4% 18.2% $1.2B $1.9B $206M
2014 — $866M — — 86.9% 15.2% $881M $1.8B $41M
2013 — $753M — — 42.4% 11.8% $917M $1.7B $745M
2012 — $631M — — 35.2% 10.1% $731M $1.7B $863M
2011 — $442M — — 29.1% 8.4% $582M $993M $33M

Valuation over time

How the market has priced SHW against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 20.1 40.3 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 2.1 4.2 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 0.6 1.1 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is SHW growing its revenue and profit?

Over the past 5 years, Sherwin-Williams's revenue has grown 5.1% per year, and net income grown 4.8% per year. These are computed facts, not advice.

How much debt does SHW have?

As of FY2025, Sherwin-Williams reported $10.9B of total debt against $207M of cash.

What is SHW's profit margin?

In FY2025, gross margin was 48.8%, operating margin —, and net margin 10.9%.

What is SHW's P/E ratio?

Sherwin-Williams's P/E (TTM) is 31.81 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the SHW stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 33.1× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.