2 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2M | -$40M | 6.4% | -880.0% | -$14M | — | $71M |
| 2024 | $438292 | -$4M | -64.3% | -919.5% | -$5M | — | $4M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $294014 | -$20M | -78.8% | -958.9% | -$8M | — | $164M |
| Mar '25 | $325092 | -$1M | 3.6% | -357.2% | -$1M | — | — |
How the market has priced SHAZ against its own fundamentals since 2026-02 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 1 years, Sharonai Holdings Inc.'s revenue has grown 257.4% per year. These are computed facts, not advice.
As of FY2025, Sharonai Holdings Inc. reported — of total debt against $71M of cash; operating income covered interest expense -54.4×.
In FY2025, gross margin was 6.4%, operating margin -880.0%, and net margin -2529.2%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.