SEI Financials Solaris Energy Infrastructure, Inc.
11 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 43.3% per year over the past 5 years.
Operating margin has expanded, at 21.8% in the latest year.
Financial health
The company holds more cash ($353M) than total debt ($184M).
Total debt has grown faster than revenue (147.7% vs 43.3% per year).
Operating income covered interest expense 4.9× in the latest year.
Total debt is 0.8× EBITDA.
Shareholder returns
Dividends have been paid for 8 consecutive years, consuming 72.1% of earnings.
The dividend has grown 11.9% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$622M
$30M
0.0%
21.8%
-$438M
$184M
$353M
2024
$313M
$16M
0.0%
16.9%
-$129M
$316M
$114M
2023
$293M
$24M
0.0%
17.0%
$25M
$30M
$6M
2022
$320M
$21M
0.0%
13.1%
-$13M
—
$9M
2021
$159M
-$868000
0.0%
-0.2%
-$3M
—
$36M
2020
$103M
-$29M
0.0%
-58.2%
$39M
—
$60M
2019
—
$52M
—
—
$80M
—
$67M
2018
—
$42M
—
—
-$45M
—
$25M
2017
$67M
-$4M
0.0%
37.8%
-$67M
—
$63M
2016
$18M
—
0.0%
15.8%
-$6M
—
$4M
2015
$14M
—
0.0%
-8.5%
-$26M
—
$7M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$91M
$21M
0.0%
55.6%
-$264M
$715M
$344M
Dec '25
—
-$2M
—
—
-$159M
$184M
$353M
Sep '25
—
$15M
—
—
$462000
$383M
$107M
Jun '25
—
$12M
—
—
-$161M
$386M
$100M
Mar '25
$87M
$5M
0.0%
25.3%
-$119M
$316M
$17M
Dec '24
—
$6M
—
—
-$114M
$316M
$114M
Sep '24
—
-$968000
—
—
-$47M
$315M
$19M
Jun '24
—
$6M
—
—
$18M
—
$5M
Mar '24
—
$4M
—
—
$14M
—
$3M
Dec '23
—
$4M
—
—
$16M
$30M
$6M
Sep '23
—
$5M
—
—
$4M
—
$3M
Jun '23
—
$8M
—
—
$6M
—
$9M
Mar '23
$78M
$8M
0.0%
19.1%
-$2M
—
$2M
Dec '22
$78M
$5M
0.0%
13.0%
$2M
—
$9M
Sep '22
$89M
$7M
0.0%
15.6%
-$6M
—
$10M
Jun '22
$87M
$5M
0.0%
11.9%
-$4M
—
$15M
Mar '22
$52M
$4M
0.0%
14.3%
-$6M
—
$25M
Dec '21
$42M
$638000
0.0%
4.2%
-$1M
—
$36M
Sep '21
$46M
$874000
0.0%
4.3%
$2M
—
$43M
Jun '21
$35M
-$1M
0.0%
-5.8%
-$4M
—
$46M
Valuation over time
How the market has priced SEI against its own fundamentals since 2024-09 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has risen from 0.0× (Sep '24) to 0.0× (Jun '26).
The dividend yield has fallen from 3691.6% (Sep '24) to 917.4% (Jun '26).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is SEI growing its revenue and profit?
Over the past 5 years, Solaris Energy Infrastructure, Inc.'s revenue has grown 43.3% per year. These are computed facts, not advice.
How much debt does SEI have?
As of FY2025, Solaris Energy Infrastructure, Inc. reported $184M of total debt against $353M of cash; operating income covered interest expense 4.9×.
What is SEI's profit margin?
In FY2025, gross margin was —, operating margin 21.8%, and net margin 4.8%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.