tradmap

SDST Financials Stardust Power Inc.

5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Financial health

  • Operating income covered interest expense -38111.9× in the latest year, down from -36.0× 4 years ago.
  • The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Net income
-$24M -$4M $15M $0 2021 2022 2023 2024 2025
Net income
Return on equity & assets (ROE / ROA)
-403% -140% 123% 0% 2021 2022 2023 2024 2025
ROEROA
Shareholders' equity (book value)
-$25M -$13M $0 2021 2022 2023 2024 2025
Equity
Free cash flow (CFO − capex)
-$10M -$5M $0 2021 2022 2023 2024 2025
Free cash flow
Cash vs total debt
$0 $2M $3M 2021 2022 2023 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$262M $20M $302M $0 2021 2022 2023 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 -$4M 65.5% -32.4% -$8M $3M
2024 -$24M 122.5% -263.3% -$10M $912574
2023 $139000 -3.7% 4.6% $1M
2022 $15M -403.5% 4.9%
2021 $5M -18.7% 1.6%

Valuation over time

How the market has priced SDST against its own fundamentals since 2024-07 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 8313.4 16626.8 Jul '24 Nov '24 Mar '25 Jul '25 Nov '25 Mar '26 Jul '26
P/E

Frequently asked questions

Is SDST growing its revenue and profit?

See the revenue and net-income charts above for Stardust Power Inc.'s multi-year trend.

How much debt does SDST have?

As of FY2025, Stardust Power Inc. reported — of total debt against $3M of cash; operating income covered interest expense -38111.9×.

What is SDST's profit margin?

In FY2025, gross margin was —, operating margin —, and net margin —.

What is SDST's P/E ratio?

As of Sep '26, Stardust Power Inc. traded at a price-to-earnings ratio of about 6984.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.