Growth & profitability
- Revenue has grown 5.1% per year over the past 5 years.
- Operating margin has contracted, at -1143.7% in the latest year.
Financial health
- Operating income covered interest expense -30.2× in the latest year.
6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $30M | -$374M | 415.8% | -1143.7% | $4M | — | $5M |
| 2024 | $57M | -$73M | 295.8% | -147.4% | $19M | — | $3M |
| 2023 | $47M | -$114M | 0.0% | -225.6% | -$21M | — | $4M |
| 2022 | $38M | -$23M | 0.0% | -133.1% | -$21M | $0 | $2M |
| 2021 | $31M | -$88M | 0.0% | -114.4% | -$29M | $110M | $4M |
| 2020 | $24M | -$6276 | 0.0% | -0.0% | -$26276 | — | $30511 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $9M | -$46M | 298.4% | -373.5% | — | — | $3M |
| Dec '25 | $5M | -$46M | 0.0% | -2317.8% | — | — | $5M |
| Sep '25 | $11M | -$258M | 0.0% | -1766.2% | — | — | $878000 |
| Jun '25 | $10M | -$44M | 0.0% | -207.2% | — | — | $4M |
| Mar '25 | $5M | -$26M | 353.7% | -557.5% | — | — | $6M |
| Dec '24 | $15M | -$6M | 0.0% | -190.5% | $3M | — | $3M |
| Sep '24 | $14M | -$4M | 0.0% | -138.0% | $5M | — | $77000 |
| Jun '24 | $16M | -$38M | 0.0% | -95.4% | — | — | $7M |
| Mar '24 | $11M | -$24M | 0.0% | -179.0% | — | — | $2M |
| Dec '23 | $13M | -$21M | 0.0% | -136.2% | -$5M | — | $4M |
| Sep '23 | $10M | -$36M | 0.0% | -383.6% | $6M | — | $2M |
| Jun '23 | $13M | -$27M | 0.0% | -181.3% | — | — | $34M |
| Mar '23 | $11M | -$31M | 0.0% | -240.7% | — | — | $5M |
| Dec '22 | $12M | -$18M | 0.0% | -165.6% | -$725000 | $0 | $2M |
| Sep '22 | $11M | $22M | 0.0% | -93.3% | $3M | — | — |
| Jun '22 | $8M | -$18M | 0.0% | -144.7% | — | — | — |
| Mar '22 | $7M | -$9M | 0.0% | -129.3% | — | — | — |
| Dec '21 | — | -$88M | — | — | — | $110M | $4M |
| Sep '21 | — | -$1M | — | — | — | — | — |
| Jun '21 | — | -$233749 | — | — | — | — | — |
How the market has priced SCLX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Scilex Holding Co's revenue has grown 5.1% per year. These are computed facts, not advice.
As of FY2025, Scilex Holding Co reported — of total debt against $5M of cash; operating income covered interest expense -30.2×.
In FY2025, gross margin was 415.8%, operating margin -1143.7%, and net margin -1236.4%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.