3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $11M | -$13M | -6.4% | -120.6% | -$6M | — | $90758 |
| 2024 | $6M | -$6M | 8.8% | -96.1% | -$6M | — | $2M |
| 2023 | $437970 | -$6M | -81.6% | -1534.2% | -$5M | — | $172703 |
How the market has priced SCAG against its own fundamentals since 2025-06 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Scage Future's revenue has grown 403.9% per year. These are computed facts, not advice.
As of FY2025, Scage Future reported — of total debt against $90758 of cash; operating income covered interest expense -39.7×.
In FY2025, gross margin was -6.4%, operating margin -120.6%, and net margin -116.4%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.