tradmap

SAIH Financials SAIHEAT Ltd

6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 18.2% per year over the past 5 years.
  • Operating margin has contracted, at -150.9% in the latest year.
Revenue & net income
-$9M $4M $17M $0 2020 2021 2022 2023 2024 2025
RevenueNet income
Margins (gross / operating / net)
-151% -52% 46% 0% 2020 2021 2022 2023 2024 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-87% -3% 81% 0% 2020 2021 2022 2023 2024 2025
ROEROA
Free cash flow (CFO − capex)
-$8M -$4M $0 2020 2021 2022 2023 2024 2025
Free cash flow
Cash vs total debt
$0 $6M $11M 2020 2021 2022 2023 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$45M $425477 $46M $0 2020 2021 2022 2023 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $5M -$6M -51.9% -150.9% -87.2% -50.8% — — $202000
2024 $6M -$6M -18.2% -142.7% -41.0% -31.8% -$6M — $1M
2023 $7M -$6M 6.7% -108.8% -36.4% -33.9% -$8M — $3M
2022 $11M -$9M 10.7% -70.2% -43.5% -41.9% -$7M — $11M
2021 $17M -$2M 7.4% -11.3% 81.4% -16.7% -$5M — $4M
2020 $2M $403000 46.1% 14.4% 81.3% — -$1M — —

Valuation over time

How the market has priced SAIH against its own fundamentals since 2024-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / sales (P/S)
0.0 5.7 11.4 Sep '24 Jan '25 May '25 Sep '25 Jan '26 May '26 Sep '26
P/S

Frequently asked questions

Is SAIH growing its revenue and profit?

Over the past 5 years, SAIHEAT Ltd's revenue has grown 18.2% per year. These are computed facts, not advice.

How much debt does SAIH have?

As of FY2025, SAIHEAT Ltd reported — of total debt against $202000 of cash.

What is SAIH's profit margin?

In FY2025, gross margin was -51.9%, operating margin -150.9%, and net margin -142.7%.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.