Growth & profitability
- Revenue has grown 18.2% per year over the past 5 years.
- Operating margin has contracted, at -150.9% in the latest year.
6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $5M | -$6M | -51.9% | -150.9% | -87.2% | -50.8% | — | — | $202000 |
| 2024 | $6M | -$6M | -18.2% | -142.7% | -41.0% | -31.8% | -$6M | — | $1M |
| 2023 | $7M | -$6M | 6.7% | -108.8% | -36.4% | -33.9% | -$8M | — | $3M |
| 2022 | $11M | -$9M | 10.7% | -70.2% | -43.5% | -41.9% | -$7M | — | $11M |
| 2021 | $17M | -$2M | 7.4% | -11.3% | 81.4% | -16.7% | -$5M | — | $4M |
| 2020 | $2M | $403000 | 46.1% | 14.4% | 81.3% | — | -$1M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Mar '22 | — | -$632172 | — | — | 17.1% | -1.4% | — | — | $60362 |
| Sep '21 | — | -$551845 | — | — | 32.2% | -1.2% | — | — | $50337 |
| Jun '21 | — | -$22549 | — | — | 1.9% | -0.0% | — | — | $702780 |
How the market has priced SAIH against its own fundamentals since 2024-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, SAIHEAT Ltd's revenue has grown 18.2% per year. These are computed facts, not advice.
As of FY2025, SAIHEAT Ltd reported — of total debt against $202000 of cash.
In FY2025, gross margin was -51.9%, operating margin -150.9%, and net margin -142.7%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.