7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $33M | 34.6% | 7.7% | $164M | — | $336M |
| 2024 | $924M | $2M | 34.9% | 2.7% | $106M | — | $229M |
| 2023 | $691M | -$18M | 32.7% | -7.5% | -$7M | — | $168M |
| 2022 | $592M | -$39M | 30.0% | -21.1% | -$64M | — | $180M |
| 2021 | $488M | -$19M | 32.0% | -19.3% | -$52M | — | $281M |
| 2020 | $279M | $1M | 31.5% | -47.9% | $14M | — | $256M |
| 2019 | $64M | -$22M | 0.0% | -35.1% | -$3M | — | $7M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $370M | $9M | 35.7% | 11.6% | $20M | — | $331M |
| Dec '25 | $325M | $5M | 34.4% | 8.8% | $69M | — | $336M |
| Sep '25 | $278M | $6M | 34.0% | 7.0% | $41M | — | $273M |
| Jun '25 | $269M | $17M | 35.3% | 9.0% | $26M | — | $241M |
| Mar '25 | $262M | $5M | 34.9% | 5.7% | $29M | — | $228M |
| Dec '24 | $254M | $2M | 36.4% | 5.1% | $26M | — | $229M |
| Sep '24 | $232M | $1M | 34.8% | 2.8% | $29M | — | $216M |
| Jun '24 | $220M | -$100000 | 34.4% | 1.9% | $20M | — | $194M |
| Mar '24 | $217M | -$727000 | 33.5% | 0.7% | $31M | — | $191M |
| Dec '23 | $194M | -$2M | 32.0% | -1.8% | $546000 | — | $168M |
| Sep '23 | $170M | -$4M | 31.6% | -6.9% | $30M | — | $171M |
| Jun '23 | $165M | -$5M | 33.4% | -8.7% | -$13M | — | $128M |
| Mar '23 | $162M | -$7M | 34.0% | -13.6% | -$25M | — | $147M |
| Dec '22 | $166M | -$9M | 35.6% | -17.1% | -$9M | — | $180M |
| Sep '22 | $148M | -$7M | 30.2% | -13.9% | $8M | — | $195M |
| Jun '22 | $144M | -$8M | 27.0% | -17.9% | -$25M | — | $202M |
| Mar '22 | $135M | -$15M | 26.0% | -37.1% | -$38M | — | $232M |
| Dec '21 | $131M | -$10M | 33.8% | -28.4% | -$33M | — | $281M |
| Sep '21 | $123M | -$5M | 33.9% | -14.4% | -$7M | — | $347M |
| Jun '21 | $123M | -$4M | 31.0% | -9.9% | $412000 | — | $361M |
How the market has priced RSI against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Rush Street Interactive, Inc.'s revenue has grown 32.4% per year, and net income grown 98.5% per year. These are computed facts, not advice.
As of FY2025, Rush Street Interactive, Inc. reported — of total debt against $336M of cash.
In FY2025, gross margin was 34.6%, operating margin 7.7%, and net margin 2.9%.
As of Jun '26, Rush Street Interactive, Inc. traded at a price-to-earnings ratio of about 93.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.