tradmap

RSG Financials Republic Services

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 10.3% per year over the past 5 years.
  • Net income has grown faster than revenue (17.2% vs 10.3% per year).
  • Operating margin has expanded, at 19.9% in the latest year.
  • Free cash flow has grown 13.5% per year over the past 5 years.

Financial health

  • Total debt ($13.7B) exceeds cash ($76M); net debt is $13.6B.
  • Total debt has grown in line with revenue (8.7% vs 10.3% per year).
  • Operating income covered interest expense 5.8× in the latest year.
  • Total debt is 2.7× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 34.5% of earnings and 30.6% of free cash flow.
  • The dividend has grown 7.2% per year over the past 5 years.
Revenue & net income
$0 $8B $17B 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 21% 42% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
0% 9% 18% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $1B $2B 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $7B $14B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$4B -$64M $4B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $16.6B $2.1B 42.0% 19.9% 17.9% 6.2% $2.4B $13.7B $76M
2024 $16.0B $2.0B 41.7% 19.9% 17.9% 6.3% $2.1B $12.8B $74M
2023 $15.0B $1.7B 40.2% 18.6% 16.4% 5.5% $2.0B $12.8B $140M
2022 $13.5B $1.5B 39.3% 17.7% 15.4% 5.1% $1.7B $11.9B $143M
2021 $11.3B $1.3B 40.3% 18.4% 14.4% 5.2% $1.5B $9.7B $29M
2020 $10.2B $967M 39.9% 16.8% 11.4% 4.1% $1.3B $9.1B $38M
2019 $10.3B $1.1B 38.8% 17.4% 13.2% 4.7% $1.1B $8.8B $47M
2018 $10.0B $1.0B 38.8% 17.3% 13.1% 4.8% $1.2B $8.3B $71M
2017 $10.0B $1.3B 38.1% 16.6% 16.1% 6.0% $921M $8.2B $83M
2016 $9.4B $613M 38.6% 16.4% 8.0% 3.0% $920M $7.7B $68M
2015 — $750M — — 9.6% 3.7% $734M $7.5B $32M
2014 — $548M — — 7.1% 2.7% $667M $7.0B $75M
2013 — $589M — — 7.5% 3.0% $667M $7.0B $213M
2012 — $572M — — 7.4% 2.9% $610M $7.1B $68M
2011 — $589M — — 7.7% 3.0% $830M $6.9B $66M

Valuation over time

How the market has priced RSG against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 19.2 38.4 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 2.4 4.9 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 0.7 1.4 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is RSG growing its revenue and profit?

Over the past 5 years, Republic Services's revenue has grown 10.3% per year, and net income grown 17.2% per year. These are computed facts, not advice.

How much debt does RSG have?

As of FY2025, Republic Services reported $13.7B of total debt against $76M of cash; operating income covered interest expense 5.8×.

What is RSG's profit margin?

In FY2025, gross margin was 42.0%, operating margin 19.9%, and net margin 12.9%.

What is RSG's P/E ratio?

Republic Services's P/E (TTM) is 33.21 as of the 2026-11-03 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the RSG stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 34.6× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.