15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 10.3% per year over the past 5 years.
Net income has grown faster than revenue (17.2% vs 10.3% per year).
Operating margin has expanded, at 19.9% in the latest year.
Free cash flow has grown 13.5% per year over the past 5 years.
Financial health
Total debt ($13.7B) exceeds cash ($76M); net debt is $13.6B.
Total debt has grown in line with revenue (8.7% vs 10.3% per year).
Operating income covered interest expense 5.8× in the latest year.
Total debt is 2.7× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 34.5% of earnings and 30.6% of free cash flow.
The dividend has grown 7.2% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$16.6B
$2.1B
42.0%
19.9%
17.9%
6.2%
$2.4B
$13.7B
$76M
2024
$16.0B
$2.0B
41.7%
19.9%
17.9%
6.3%
$2.1B
$12.8B
$74M
2023
$15.0B
$1.7B
40.2%
18.6%
16.4%
5.5%
$2.0B
$12.8B
$140M
2022
$13.5B
$1.5B
39.3%
17.7%
15.4%
5.1%
$1.7B
$11.9B
$143M
2021
$11.3B
$1.3B
40.3%
18.4%
14.4%
5.2%
$1.5B
$9.7B
$29M
2020
$10.2B
$967M
39.9%
16.8%
11.4%
4.1%
$1.3B
$9.1B
$38M
2019
$10.3B
$1.1B
38.8%
17.4%
13.2%
4.7%
$1.1B
$8.8B
$47M
2018
$10.0B
$1.0B
38.8%
17.3%
13.1%
4.8%
$1.2B
$8.3B
$71M
2017
$10.0B
$1.3B
38.1%
16.6%
16.1%
6.0%
$921M
$8.2B
$83M
2016
$9.4B
$613M
38.6%
16.4%
8.0%
3.0%
$920M
$7.7B
$68M
2015
—
$750M
—
—
9.6%
3.7%
$734M
$7.5B
$32M
2014
—
$548M
—
—
7.1%
2.7%
$667M
$7.0B
$75M
2013
—
$589M
—
—
7.5%
3.0%
$667M
$7.0B
$213M
2012
—
$572M
—
—
7.4%
2.9%
$610M
$7.1B
$68M
2011
—
$589M
—
—
7.7%
3.0%
$830M
$6.9B
$66M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$4.6B
$592M
41.6%
20.2%
4.8%
1.7%
$644M
—
$92M
Jun '26
$4.4B
$566M
42.1%
20.3%
4.7%
1.6%
$761M
—
$107M
Mar '26
$4.1B
$525M
42.5%
20.2%
4.4%
1.5%
$751M
—
$118M
Dec '25
$4.1B
$545M
41.9%
19.3%
4.6%
1.6%
$404M
$13.7B
$76M
Sep '25
$4.2B
$550M
41.5%
19.8%
4.6%
1.6%
$737M
—
$84M
Jun '25
$4.2B
$550M
42.2%
20.3%
4.6%
1.6%
$702M
—
$122M
Mar '25
$4.0B
$495M
42.3%
20.1%
4.2%
1.5%
$566M
—
$83M
Dec '24
$4.0B
$512M
42.7%
19.8%
4.5%
1.6%
$524M
$12.8B
$74M
Sep '24
$4.1B
$566M
41.9%
20.8%
5.0%
1.8%
$564M
—
$83M
Jun '24
$4.0B
$512M
41.1%
20.1%
4.6%
1.6%
$697M
—
$491M
Mar '24
$3.9B
$454M
40.9%
19.0%
4.2%
1.4%
$296M
—
$92M
Dec '23
$3.8B
$440M
40.9%
18.3%
4.2%
1.4%
$351M
$12.8B
$140M
Sep '23
$3.8B
$480M
40.3%
19.0%
4.6%
1.6%
$584M
—
$158M
Jun '23
$3.7B
$427M
40.3%
19.0%
4.2%
1.4%
$743M
—
$182M
Mar '23
$3.6B
$384M
39.4%
18.0%
3.9%
1.3%
$309M
—
$132M
Dec '22
$3.5B
$347M
38.2%
16.4%
3.6%
1.2%
$281M
$11.9B
$143M
Sep '22
$3.6B
$417M
39.0%
18.5%
4.4%
1.5%
$539M
—
$81M
Jun '22
$3.4B
$372M
39.5%
17.3%
4.0%
1.3%
$544M
—
$119M
Mar '22
$3.0B
$352M
40.6%
18.9%
3.9%
1.4%
$372M
—
$39M
Dec '21
$3.0B
$313M
38.7%
17.0%
3.5%
1.3%
$237M
$9.7B
$29M
Valuation over time
How the market has priced RSG against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 27.7× (Mar '23) to 34.6× (Nov '26).
The price-to-sales ratio has risen from 3.0× (Mar '23) to 4.5× (Nov '26).
The dividend yield has fallen from 1.4% (Mar '23) to 1.0% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is RSG growing its revenue and profit?
Over the past 5 years, Republic Services's revenue has grown 10.3% per year, and net income grown 17.2% per year. These are computed facts, not advice.
How much debt does RSG have?
As of FY2025, Republic Services reported $13.7B of total debt against $76M of cash; operating income covered interest expense 5.8×.
What is RSG's profit margin?
In FY2025, gross margin was 42.0%, operating margin 19.9%, and net margin 12.9%.
What is RSG's P/E ratio?
Republic Services's P/E (TTM) is 33.21 as of the 2026-11-03 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the RSG stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 34.6× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.