6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $23M | -$1M | 21.3% | -7.2% | -$8M | $12M | $436788 |
| 2024 | $30M | -$1M | 13.2% | -5.1% | -$16M | $5M | $1M |
| 2023 | $20M | $1M | 24.7% | 3.6% | $6M | $2M | $6M |
| 2022 | $27M | $3M | 24.6% | 15.1% | -$5M | $6M | $7M |
| 2021 | $19M | $3M | 30.7% | 18.7% | $4M | $10M | — |
| 2020 | $14M | $2M | 26.9% | 16.3% | -$8M | — | — |
How the market has priced RAYA against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Erayak Power Solution Group Inc.'s revenue has grown 10.1% per year. These are computed facts, not advice.
As of FY2025, Erayak Power Solution Group Inc. reported $12M of total debt against $436788 of cash; operating income covered interest expense 34×.
In FY2025, gross margin was 21.3%, operating margin -7.2%, and net margin -6.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.