3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $96M | -$3M | 11.7% | -4.5% | -$9M | $7M | $110M |
| 2024 | $93M | $5M | 10.4% | 4.4% | $2M | $0 | $8M |
| 2023 | — | $5M | — | — | — | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $26M | -$2M | 10.7% | -10.2% | -$3M | $8M | $106M |
| Dec '25 | $30M | -$1000 | 15.6% | -2.8% | -$6M | $7M | $110M |
| Sep '25 | $22M | -$4M | 9.6% | -21.4% | — | — | $110M |
| Jun '25 | — | $823000 | — | — | — | — | — |
| Mar '25 | $23M | $95000 | 9.6% | 0.2% | $1M | — | — |
| Dec '24 | $26M | $2M | 14.4% | 8.5% | $3M | $0 | $8M |
| Sep '24 | $20M | $463000 | 8.6% | 2.1% | — | — | — |
| Jun '24 | — | $991000 | — | — | — | — | — |
| Mar '24 | — | $760000 | — | — | — | — | — |
How the market has priced PEW against its own fundamentals since 2025-07 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, GrabAGun Digital Holdings Inc.'s revenue has grown 3.6% per year. These are computed facts, not advice.
As of FY2025, GrabAGun Digital Holdings Inc. reported $7M of total debt against $110M of cash.
In FY2025, gross margin was 11.7%, operating margin -4.5%, and net margin -2.6%.
As of Jun '26, GrabAGun Digital Holdings Inc. traded at a price-to-earnings ratio of about 23.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.