15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 5.9% per year over the past 5 years.
Net income has grown slower than revenue (3.0% vs 5.9% per year).
Operating margin has contracted, at 12.2% in the latest year.
Free cash flow has grown 3.8% per year over the past 5 years.
Financial health
Total debt ($53.2B) exceeds cash ($9.2B); net debt is $44.1B.
Total debt has grown slower than revenue (2.3% vs 5.9% per year).
Operating income covered interest expense 10× in the latest year, up from 8.9× 5 years ago.
Total debt is 3.6× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 92.7% of earnings and 99.6% of free cash flow.
The dividend has grown 6.8% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$93.9B
$8.2B
54.1%
12.2%
$7.7B
$53.2B
$9.2B
2024
$91.9B
$9.6B
54.6%
14.0%
$7.2B
$48.3B
$8.5B
2023
$91.5B
$9.1B
54.2%
13.1%
$7.9B
$48.0B
$9.7B
2022
$86.4B
$8.9B
53.0%
13.3%
$5.6B
$42.2B
$5.0B
2021
$79.5B
$7.6B
53.3%
14.0%
$7.0B
$44.2B
$5.6B
2020
$70.4B
$7.1B
54.8%
14.3%
$6.4B
$47.5B
$8.2B
2019
$67.2B
$7.3B
55.1%
15.3%
$5.4B
$34.9B
$5.5B
2018
$64.7B
$12.5B
54.6%
15.6%
$6.1B
$36.3B
$8.7B
2017
$63.5B
$4.9B
54.7%
16.2%
$7.1B
$43.3B
$10.6B
2016
$62.8B
$6.3B
55.1%
15.6%
$7.6B
$41.3B
$9.2B
2015
—
$5.5B
—
—
$8.1B
$36.4B
$9.1B
2014
—
$6.5B
—
—
$7.6B
$33.0B
$6.1B
2013
—
$6.7B
—
—
$6.9B
$31.9B
$9.4B
2012
—
$6.2B
—
—
$5.8B
$31.3B
$6.3B
2011
—
$6.4B
—
—
$5.6B
$29.3B
$4.1B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$19.4B
$2.3B
55.2%
16.5%
-$406M
—
$10.5B
Dec '25
$29.3B
$2.5B
53.2%
12.1%
$4.7B
$53.2B
$9.2B
Sep '25
$23.9B
$2.6B
53.6%
14.9%
$3.5B
—
$8.1B
Jun '25
$22.7B
$1.3B
54.7%
7.9%
$1.1B
—
$7.6B
Mar '25
$17.9B
$1.8B
55.8%
14.4%
-$1.6B
—
$8.3B
Dec '24
$27.8B
$1.5B
52.6%
8.1%
$3.8B
$48.3B
$8.5B
Sep '24
$23.3B
$2.9B
55.4%
16.6%
$3.8B
—
$7.3B
Jun '24
$22.5B
$3.1B
55.9%
18.0%
$1.3B
—
$6.4B
Mar '24
$18.3B
$2.0B
54.8%
14.9%
-$1.7B
—
$8.0B
Dec '23
$27.9B
$1.3B
53.0%
6.0%
$2.8B
$48.0B
$9.7B
Sep '23
$23.5B
$3.1B
54.5%
17.1%
$4.6B
—
$10.0B
Jun '23
$22.3B
$2.7B
54.7%
16.4%
$1.5B
—
$6.1B
Mar '23
$17.8B
$1.9B
55.2%
14.7%
-$973M
—
$4.8B
Dec '22
$28.0B
$518M
52.1%
2.9%
$1.9B
$42.2B
$5.0B
Sep '22
$22.0B
$2.7B
53.1%
15.3%
$3.4B
—
$6.4B
Jun '22
$20.2B
$1.4B
53.4%
10.3%
$1.1B
—
$5.4B
Mar '22
$16.2B
$4.3B
54.1%
32.5%
-$696M
—
$6.6B
Dec '21
$25.2B
$1.3B
52.0%
10.1%
$2.6B
$44.2B
$5.6B
Sep '21
$20.2B
$2.2B
53.5%
15.6%
$3.3B
—
$6.5B
Jun '21
$19.2B
$2.4B
53.8%
16.3%
$2.2B
—
$5.4B
Valuation over time
How the market has priced PEP against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 28.0× (Mar '23) to 23.1× (Jun '26).
The price-to-sales ratio has fallen from 2.9× (Mar '23) to 2.0× (Jun '26).
The dividend yield has risen from 2.5% (Mar '23) to 4.0% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is PEP growing its revenue and profit?
Over the past 5 years, PepsiCo's revenue has grown 5.9% per year, and net income grown 3.0% per year. These are computed facts, not advice.
How much debt does PEP have?
As of FY2025, PepsiCo reported $53.2B of total debt against $9.2B of cash; operating income covered interest expense 10×.
What is PEP's profit margin?
In FY2025, gross margin was 54.1%, operating margin 12.2%, and net margin 8.8%.
What is PEP's P/E ratio?
As of Jun '26, PepsiCo traded at a price-to-earnings ratio of about 23.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.