15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 29.6% per year over the past 5 years.
Operating margin has contracted, at -3797.1% in the latest year.
Financial health
Total debt has grown in line with revenue (-28.5% vs -29.6% per year).
Operating income covered interest expense -2.7× in the latest year.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$353719
-$43M
0.0%
-3797.1%
-$9M
—
$4M
2024
$768677
$16M
0.0%
-1561.8%
$557991
—
$5M
2023
$803799
$5M
0.0%
-1286.1%
-$12M
—
$4M
2022
$1M
-$22M
0.0%
-1337.6%
-$12M
—
$1M
2021
$921238
-$10M
0.0%
-1622.9%
-$5M
—
$2M
2020
$2M
-$15M
0.0%
-619.9%
-$9M
—
$6M
2019
$3M
-$10M
0.0%
-336.7%
-$5M
—
$213389
2018
$3M
-$5M
0.0%
-185.2%
-$6M
—
$3M
2017
$1M
-$8M
0.0%
-669.4%
—
$3M
$1M
2016
$5M
-$6M
0.0%
-225.3%
-$8M
$4M
$2M
2015
—
-$18M
—
—
—
$3M
$2M
2014
—
-$26M
—
—
—
$16M
$3M
2013
—
-$11M
—
—
-$25M
$12M
$21M
2012
—
-$18M
—
—
-$8M
$16M
$10M
2011
—
-$16M
—
—
-$16M
$10M
$8M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$22500
$347346
0.0%
-28491.5%
—
—
$2M
Dec '25
$22744
-$17M
0.0%
-20662.5%
-$3M
—
$4M
Sep '25
$60975
-$13M
0.0%
-3494.4%
-$2M
—
$6M
Jun '25
$135000
-$15M
0.0%
-3241.0%
-$2M
—
$4M
Mar '25
$135000
$2M
0.0%
-1648.6%
-$2M
—
$2M
Dec '24
$136147
-$5M
0.0%
-1031.0%
-$2M
—
$5M
Sep '24
$213901
$19M
0.0%
-1340.9%
-$2M
—
$3M
Jun '24
$215565
-$2M
0.0%
-1399.1%
$6M
—
$8M
Mar '24
$203064
$3M
0.0%
-2323.0%
-$2M
—
$2M
Dec '23
$166609
-$8M
0.0%
-1334.0%
-$2M
—
$4M
Sep '23
$175876
-$4M
0.0%
-1396.1%
-$854036
—
$511809
Jun '23
$172575
-$5M
0.0%
-1650.1%
-$4M
—
$2M
Mar '23
$288739
$22M
0.0%
-973.9%
-$4M
—
$674428
Dec '22
$286409
-$5M
100.0%
-1228.0%
-$4M
—
$1M
Sep '22
$358409
-$5M
100.0%
-1037.9%
-$3M
—
$7M
Jun '22
$390278
-$5M
100.0%
-802.4%
-$1M
—
$11M
Mar '22
$299606
-$8M
100.0%
-2228.1%
-$2M
—
$2M
Dec '21
$250177
$76619
100.0%
-1613.2%
-$1M
—
$2M
Sep '21
$197051
-$4M
100.0%
-1609.3%
-$1M
—
$4M
Jun '21
$182334
-$2M
100.0%
-2713.0%
-$1M
—
$5M
Valuation over time
How the market has priced OMEX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 51.6× (Jan '24) to 7.7× (Nov '25).
The price-to-sales ratio has fallen from 141.3× (Mar '23) to 140.9× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is OMEX growing its revenue and profit?
Over the past 5 years, ODYSSEY MARINE EXPLORATION INC's revenue has declined 29.6% per year. These are computed facts, not advice.
How much debt does OMEX have?
As of FY2025, ODYSSEY MARINE EXPLORATION INC reported — of total debt against $4M of cash; operating income covered interest expense -2.7×.
What is OMEX's profit margin?
In FY2025, gross margin was —, operating margin -3797.1%, and net margin -12180.6%.
What is OMEX's P/E ratio?
As of Jun '26, ODYSSEY MARINE EXPLORATION INC traded at a price-to-earnings ratio of about 7.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.