14 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 10.9% per year over the past 5 years.
Net income has grown slower than revenue (6.1% vs 10.9% per year).
Financial health
Total debt ($3.4B) exceeds cash ($11M); net debt is $3.4B.
Total debt has grown in line with revenue (10.8% vs 10.9% per year).
Operating income covered interest expense 3.2× in the latest year, down from 4.9× 5 years ago.
Total debt is 7.4× EBITDA.
Shareholder returns
Dividends have been paid for 12 consecutive years, consuming 60.8% of earnings.
The dividend has grown 7.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
—
$264M
—
—
-$128M
$3.4B
$11M
2024
—
$223M
—
—
-$335M
$3.3B
$58M
2023
—
$231M
—
—
$273M
$3.0B
$19M
2022
$2.6B
$222M
43.4%
13.6%
$961M
$3.3B
$10M
2021
$1.8B
$206M
57.1%
17.2%
-$2.0B
$4.2B
$9M
2020
$1.5B
$196M
64.9%
19.8%
-$107M
$2.0B
$8M
2019
$1.7B
$187M
0.0%
17.9%
-$107M
$1.8B
$18M
2018
$1.6B
$172M
0.0%
17.7%
$73M
$1.6B
$21M
2017
$1.5B
$163M
60.1%
20.6%
-$103M
$1.6B
$14M
2016
$1.4B
$140M
62.0%
20.2%
-$18M
$1.3B
$15M
2015
—
$119M
—
—
$114M
$1.2B
$2M
2014
—
$110M
—
—
-$50M
$1.2B
$12M
2013
—
$99M
—
—
-$138M
$1.0B
$3M
2012
—
$97M
—
—
-$75M
—
$4M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
—
$129M
—
—
$20M
$3.4B
$11M
Dec '25
—
$86M
—
—
-$125M
$3.4B
$11M
Sep '25
—
$26M
—
—
-$105M
$3.4B
$9M
Jun '25
—
$32M
—
—
-$9M
$3.3B
$21M
Mar '25
—
$119M
—
—
$111M
$3.2B
$19M
Dec '24
—
$77M
—
—
-$117M
$3.3B
$58M
Sep '24
—
$19M
—
—
-$126M
$3.3B
$19M
Jun '24
—
$27M
—
—
-$33M
$3.2B
$11M
Mar '24
—
$99M
—
—
-$58M
$3.1B
$12M
Dec '23
—
$71M
—
—
-$79M
$3.0B
$19M
Sep '23
—
$25M
—
—
-$74M
$3.0B
$9M
Jun '23
—
$33M
—
—
$108M
$2.9B
$7M
Mar '23
—
$103M
—
—
$318M
$2.9B
$8M
Dec '22
—
$67M
—
—
-$182M
$3.3B
$10M
Sep '22
—
$24M
—
—
$1.1B
$3.1B
—
Jun '22
—
$32M
—
—
$41M
$4.2B
—
Mar '22
—
$99M
—
—
-$6M
$4.2B
—
Dec '21
—
$61M
—
—
-$123M
$4.2B
$9M
Sep '21
—
$20M
—
—
-$114M
$4.0B
—
Jun '21
—
$30M
—
—
-$36M
$4.1B
—
Valuation over time
How the market has priced OGS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 22.4× (Mar '23) to 18.7× (Jun '26).
The price-to-sales ratio has fallen from 1.9× (Mar '23) to 1.6× (Dec '23).
The dividend yield has risen from 2.7% (Mar '23) to 3.3% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is OGS growing its revenue and profit?
Over the past 5 years, One Gas, Inc.'s revenue has grown 10.9% per year, and net income grown 6.1% per year. These are computed facts, not advice.
How much debt does OGS have?
As of FY2025, One Gas, Inc. reported $3.4B of total debt against $11M of cash; operating income covered interest expense 3.2×.
What is OGS's profit margin?
In FY2025, gross margin was —, operating margin —, and net margin —.
What is OGS's P/E ratio?
As of Jun '26, One Gas, Inc. traded at a price-to-earnings ratio of about 18.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.