15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 28.4% per year over the past 5 years.
Net income has grown slower than revenue (11.1% vs 28.4% per year).
Operating margin has contracted, at 6.1% in the latest year.
Free cash flow has declined 13.8% per year over the past 5 years.
Financial health
Total debt ($16.6B) exceeds cash ($4.7B); net debt is $11.9B.
Total debt has grown slower than revenue (13.4% vs 28.4% per year).
Operating income covered interest expense 2.5× in the latest year.
Total debt is 5.1× EBITDA.
Shareholder returns
Dividends have been paid for 12 consecutive years, consuming 47.6% of earnings and 53.7% of free cash flow.
The dividend has grown 6.9% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$30.3B
$864M
0.0%
6.1%
$766M
$16.6B
$4.7B
2024
$27.7B
$1.1B
0.0%
8.7%
$1.8B
$10.9B
$966M
2023
$28.3B
-$202M
0.0%
1.4%
-$819M
$10.9B
$541M
2022
$31.5B
$1.2B
0.0%
6.4%
-$7M
$8.1B
$430M
2021
$26.8B
$2.2B
0.0%
12.5%
$224M
$8.1B
$250M
2020
$8.7B
$510M
24.7%
12.7%
$1.6B
$8.9B
$3.9B
2019
$8.0B
$4.4B
8.6%
16.1%
$1.2B
$6.0B
$345M
2018
$8.1B
$268M
12.8%
12.1%
$989M
$6.7B
$563M
2017
—
-$2.2B
—
—
$1.4B
$9.5B
$770M
2016
—
-$774M
—
—
$1.4B
$16.7B
$591M
2015
—
-$6.4B
—
—
$320M
$19.6B
$853M
2014
—
$134M
—
—
$601M
$20.4B
$2.1B
2013
—
-$386M
—
—
-$717M
$16.8B
$2.3B
2012
—
$295M
—
—
-$2.2B
$15.9B
$2.1B
2011
—
$197M
—
—
-$1.1B
$9.7B
$1.1B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$10.1B
$125M
0.0%
3.2%
-$486M
$23.2B
$178M
Dec '25
$7.7B
$66M
0.0%
3.9%
-$175M
$16.6B
$4.7B
Sep '25
$7.5B
$152M
0.0%
5.5%
$230M
$11.9B
$732M
Jun '25
$6.7B
-$104M
0.0%
0.0%
$73M
$10.9B
$180M
Mar '25
$8.5B
$750M
0.0%
13.4%
$638M
$10.8B
$693M
Dec '24
$6.8B
$643M
0.0%
14.1%
$766M
$10.9B
$966M
Sep '24
$7.1B
-$767M
0.0%
-11.4%
-$83M
$10.9B
$1.1B
Jun '24
$6.5B
$738M
0.0%
21.8%
$953M
$10.9B
$376M
Mar '24
$7.4B
$511M
0.0%
11.8%
$198M
$10.8B
$278M
Dec '23
$6.7B
$482M
0.0%
12.6%
$136M
$10.9B
$541M
Sep '23
$7.9B
$343M
0.0%
7.1%
$397M
$11.9B
$401M
Jun '23
$6.2B
$308M
0.0%
8.5%
$388M
$12.3B
$422M
Mar '23
$7.5B
-$1.3B
0.0%
-20.5%
-$1.7B
$12.5B
$407M
Dec '22
$7.7B
-$1.1B
0.0%
-17.2%
-$1.5B
$8.1B
$430M
Sep '22
$8.4B
$67M
0.0%
1.9%
-$1.5B
$8.0B
$333M
Jun '22
$7.5B
$513M
0.0%
10.1%
$1.4B
$8.0B
$580M
Mar '22
$8.0B
$1.7B
0.0%
30.4%
$1.6B
$8.0B
$387M
Dec '21
$7.1B
-$427M
0.0%
-6.8%
-$1.4B
$8.1B
$250M
Sep '21
$6.5B
$1.6B
0.0%
35.7%
$1.4B
$8.5B
$259M
Jun '21
$5.3B
$1.1B
43.9%
29.6%
$1.2B
$8.8B
$361M
Valuation over time
How the market has priced NRG against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 5.9× (Mar '23) to 35.9× (Jun '26).
The price-to-sales ratio has risen from 0.2× (Mar '23) to 1.0× (Jun '26).
The dividend yield has fallen from 4.6% (Mar '23) to 1.3% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is NRG growing its revenue and profit?
Over the past 5 years, NRG Energy's revenue has grown 28.4% per year, and net income grown 11.1% per year. These are computed facts, not advice.
How much debt does NRG have?
As of FY2025, NRG Energy reported $16.6B of total debt against $4.7B of cash; operating income covered interest expense 2.5×.
What is NRG's profit margin?
In FY2025, gross margin was —, operating margin 6.1%, and net margin 2.8%.
What is NRG's P/E ratio?
As of Jun '26, NRG Energy traded at a price-to-earnings ratio of about 35.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.