15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $277M | $39M | 36.4% | 16.9% | $26M | $17M | $5M |
| 2024 | $217M | -$150M | 35.5% | 14.9% | -$5M | $8M | $18M |
| 2023 | $208M | $15M | 34.9% | 11.0% | $71M | $62M | $789000 |
| 2022 | $193M | -$21M | 31.1% | 3.4% | -$53M | $137M | $86000 |
| 2021 | $615M | -$26M | 13.9% | -1.4% | -$25M | $134M | $24M |
| 2020 | $493M | -$81M | 3.9% | -16.0% | $40M | $155M | $24M |
| 2019 | $820M | -$13M | 16.5% | 1.3% | $27M | $166M | $49M |
| 2018 | $947M | $32M | 19.0% | 6.7% | $18M | $164M | $56M |
| 2017 | $748M | -$6M | 18.7% | 4.2% | $7M | $162M | $56M |
| 2016 | $471M | -$41M | 7.1% | -12.1% | -$27M | $240M | $88M |
| 2015 | — | -$91M | — | — | $52M | $179M | $107M |
| 2014 | — | $102M | — | — | -$18M | $182M | $85M |
| 2013 | — | $65M | — | — | $84M | $186M | $66M |
| 2012 | — | $60M | — | — | $66M | $259M | $47M |
| 2011 | — | $80M | — | — | -$50M | $194M | $25M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $75M | $10M | 36.2% | 19.2% | $4M | $11M | $7M |
| Dec '25 | $75M | $15M | 37.7% | 16.7% | $6M | $17M | $5M |
| Sep '25 | $69M | $6M | 31.9% | 13.2% | $12M | $10M | $36M |
| Jun '25 | $68M | $9M | 36.9% | 17.0% | $10M | $9M | $26M |
| Mar '25 | $65M | $10M | 39.0% | 20.9% | -$1M | $8M | $21M |
| Dec '24 | $58M | $9M | 39.2% | 20.2% | -$18M | $8M | $18M |
| Sep '24 | $44M | -$174M | 27.5% | 2.8% | -$7M | $14M | $43M |
| Jun '24 | $67M | $8M | 37.2% | 18.7% | $21M | $58M | $35M |
| Mar '24 | $49M | $7M | 36.0% | 14.2% | -$2M | $77M | $38M |
| Dec '23 | $168M | -$476000 | 81.8% | 3.6% | $27M | $62M | $789000 |
| Sep '23 | $198M | $8M | 81.1% | 3.2% | $22M | $86M | $27M |
| Jun '23 | $183M | $2M | 18.1% | 3.2% | -$971000 | $98M | $22M |
| Mar '23 | $200M | $6M | 17.6% | 5.1% | $22M | $101M | $24M |
| Dec '22 | $225M | $9M | 17.0% | 7.8% | -$7M | $137M | $86000 |
| Sep '22 | $220M | -$25M | 14.5% | -9.7% | -$13M | $180M | $20M |
| Jun '22 | $194M | -$8M | 13.4% | -3.2% | -$28M | $167M | $20M |
| Mar '22 | $176M | $3M | 14.4% | 0.5% | -$5M | $137M | $21M |
| Dec '21 | $180M | -$4M | 14.7% | -0.0% | -$19M | $134M | $24M |
| Sep '21 | $152M | -$10M | 12.9% | -4.0% | -$21M | $116M | $31M |
| Jun '21 | $142M | -$6M | 12.8% | -2.3% | -$4M | $89M | $35M |
How the market has priced NPKI against its own fundamentals since 2024-12 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Npk International Inc.'s revenue has declined 10.9% per year. These are computed facts, not advice.
As of FY2025, Npk International Inc. reported $17M of total debt against $5M of cash.
In FY2025, gross margin was 36.4%, operating margin 16.9%, and net margin 14.1%.
As of Jun '26, Npk International Inc. traded at a price-to-earnings ratio of about 33.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.