15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Free cash flow has grown 11.0% per year over the past 5 years.
Financial health
Total debt ($7.8B) exceeds cash ($296M); net debt is $7.5B.
Shareholder returns
Dividends have been paid for 9 consecutive years, consuming 10.0% of earnings and 10.8% of free cash flow.
The dividend has grown 6.2% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
—
$428M
—
—
$397M
$7.8B
$296M
2024
—
$184M
—
—
$642M
$8.3B
$195M
2023
—
$90M
—
—
$358M
$11.8B
$168M
2022
—
$407M
—
—
$624M
$14.6B
$118M
2021
—
$393M
—
—
$421M
$17.6B
$126M
2020
—
$352M
—
—
$236M
$19.3B
$121M
2019
—
$142M
—
—
$206M
$20.5B
$134M
2018
—
$228M
—
—
$146M
—
$121M
2017
$0
$173M
—
—
$166M
—
$67M
2016
$0
$257M
—
—
$233M
—
$70M
2015
$0
$268M
—
—
$375M
—
$64M
2014
$0
$308M
—
—
$331M
—
$130M
2013
$0
$303M
—
—
$370M
—
$63M
2012
$0
$178M
—
—
$289M
—
$66M
2011
$0
$204M
—
—
$297M
—
$43M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
—
$71M
—
—
$62M
$7.7B
$240M
Dec '25
—
$58M
—
—
$130M
$7.8B
$296M
Sep '25
—
$107M
—
—
$101M
$7.8B
$216M
Jun '25
—
$181M
—
—
$78M
$7.9B
$226M
Mar '25
—
$83M
—
—
$88M
$8.7B
$221M
Dec '24
—
$63M
—
—
$198M
$8.3B
$195M
Sep '24
—
$2M
—
—
$133M
$8.9B
$220M
Jun '24
—
$45M
—
—
$123M
$9.6B
$145M
Mar '24
—
$73M
—
—
$188M
$10.6B
$180M
Dec '23
—
-$8M
—
—
$58M
$11.8B
$168M
Sep '23
—
$44M
—
—
$139M
$12.4B
$188M
Jun '23
—
$27M
—
—
$63M
$13.1B
$122M
Mar '23
—
$26M
—
—
$98M
$13.4B
$188M
Dec '22
—
$31M
—
—
$12M
$14.6B
$118M
Sep '22
—
$105M
—
—
$163M
$15.0B
$63M
Jun '22
—
$85M
—
—
$190M
$16.1B
$128M
Mar '22
—
$187M
—
—
$260M
$16.7B
$163M
Dec '21
—
$133M
—
—
$127M
$17.6B
$126M
Sep '21
—
$53M
—
—
$137M
$18.6B
$192M
Jun '21
—
$84M
—
—
$126M
$19.4B
$213M
Valuation over time
How the market has priced NNI against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 8.2× (Mar '23) to 11.2× (Jun '26).
The dividend yield has fallen from 1.1% (Mar '23) to 0.9% (Jun '26).
Price / earnings (P/E)
P/E
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is NNI growing its revenue and profit?
See the revenue and net-income charts above for Nelnet Inc's multi-year trend.
How much debt does NNI have?
As of FY2025, Nelnet Inc reported $7.8B of total debt against $296M of cash.
What is NNI's profit margin?
In FY2025, gross margin was —, operating margin —, and net margin —.
What is NNI's P/E ratio?
As of Jun '26, Nelnet Inc traded at a price-to-earnings ratio of about 11.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.