6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $5M | -$189M | 0.0% | -1535.8% | -$51M | $274M | $45M |
| 2024 | $6M | -$102M | 87.1% | -1060.1% | -$38M | $55M | $39M |
| 2023 | $4M | -$72M | 40.0% | -1645.0% | -$38M | $48M | $82M |
| 2022 | $4M | -$40M | 39.1% | -1669.3% | -$40M | — | $47M |
| 2021 | $763000 | -$145M | 69.6% | -5560.8% | -$49M | — | $100M |
| 2020 | $569000 | -$137M | -56.9% | -5179.1% | -$35M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $995000 | -$11M | 0.0% | -1944.0% | -$10M | $267M | $31M |
| Dec '25 | $945000 | -$68M | 0.0% | -1706.1% | -$16M | $274M | $45M |
| Sep '25 | $887000 | $483000 | 0.0% | -2239.6% | -$9M | $230M | $90M |
| Jun '25 | $1M | -$63M | 0.0% | -1434.3% | -$14M | $246M | $59M |
| Mar '25 | $2M | -$59M | 0.0% | -1104.9% | -$12M | $213M | $150M |
| Dec '24 | $2M | -$32M | 0.0% | -772.6% | -$12M | $55M | $39M |
| Sep '24 | $2M | -$14M | 0.0% | -862.0% | -$7M | $53M | $68M |
| Jun '24 | $1M | -$24M | 0.0% | -1387.5% | -$12M | $51M | $63M |
| Mar '24 | $1M | -$32M | 0.0% | -1544.0% | -$7M | $50M | $73M |
| Dec '23 | $1M | -$16M | 0.0% | -1653.9% | -$11M | $48M | $82M |
| Sep '23 | $1M | -$23M | 0.0% | -1423.6% | -$9M | $47M | $90M |
| Jun '23 | $800000 | -$16M | 0.0% | -1878.8% | -$10M | $34M | $53M |
| Mar '23 | $830000 | -$16M | 0.0% | -1680.7% | -$8M | — | $44M |
| Dec '22 | $803000 | -$13M | 0.0% | -1810.1% | -$13M | — | $47M |
| Sep '22 | $503000 | -$19M | 0.0% | -3566.0% | -$9M | — | $64M |
| Jun '22 | $1M | $827000 | 0.0% | -1197.5% | -$11M | — | $83M |
| Mar '22 | $1M | -$10M | 46.3% | -1338.4% | -$6M | — | — |
| Dec '21 | $20000 | -$46M | 0.0% | -70780.0% | -$19M | — | $100M |
| Sep '21 | $276000 | -$32M | 0.0% | -2545.7% | -$8M | — | — |
| Jun '21 | $216000 | -$39M | 0.0% | -3998.6% | -$23M | — | — |
How the market has priced NN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Nextnav Inc.'s revenue has grown 51.7% per year. These are computed facts, not advice.
As of FY2025, Nextnav Inc. reported $274M of total debt against $45M of cash.
In FY2025, gross margin was —, operating margin -1535.8%, and net margin -4138.5%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.