3 years of revenue, profit, cash flow and balance-sheet history through FY2024, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2024 | $85M | -$13M | 3.5% | -19.8% | -$17M | $14M | $10M |
| 2023 | $84M | -$13M | 8.6% | -17.5% | -$5M | $9M | $8M |
| 2022 | $66M | -$6M | 5.7% | -12.3% | -$10M | — | — |
How the market has priced NIPG against its own fundamentals since 2024-07 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, NIP Group Inc.'s revenue has grown 13.8% per year. These are computed facts, not advice.
As of FY2024, NIP Group Inc. reported $14M of total debt against $10M of cash; operating income covered interest expense -31.4×.
In FY2024, gross margin was 3.5%, operating margin -19.8%, and net margin -14.9%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.