3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $2M | -$52M | 0.0% | -10824.0% | -10.2% | -7.1% | — | — | $21M |
| 2024 | $3M | -$4M | 0.0% | -123.1% | -140.9% | -98.4% | -$3M | $148828 | $2M |
| 2023 | $4M | -$2M | 0.0% | -43.0% | 1492.0% | -147.1% | -$463909 | — | $525500 |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $36M | -$133M | 0.0% | -415.6% | -56.3% | -31.5% | — | — | $19M |
| Mar '26 | $3M | -$239M | 0.0% | -4711.4% | -65.0% | -38.5% | — | — | $35M |
| Dec '25 | $444924 | $37M | 0.0% | -41198.2% | 7.2% | 5.1% | — | — | $21M |
| Sep '25 | $388209 | -$86M | 0.0% | -2680.4% | -18.0% | -12.4% | — | — | $24M |
| Jun '25 | $408527 | -$2M | 0.0% | -585.4% | -26.9% | -24.4% | — | — | $6M |
| Mar '25 | $580000 | -$1M | 0.0% | -179.7% | -67.9% | -40.5% | — | $64370 | $1M |
| Dec '24 | $603887 | -$1M | 0.0% | -169.3% | -39.0% | -27.2% | -$901532 | $148828 | $2M |
| Sep '24 | $647867 | -$1M | 0.0% | -162.0% | -29.1% | -23.5% | -$1M | $205632 | $4M |
| Jun '24 | $639057 | -$1M | 0.0% | -162.3% | -30.1% | -24.2% | -$913537 | $254701 | $5M |
| Mar '24 | $829029 | -$282326 | 0.0% | -28.6% | 73.7% | -35.3% | -$224621 | $709971 | $287383 |
| Dec '23 | $759447 | -$324928 | 0.0% | -39.8% | 299.7% | -29.6% | -$208683 | — | $525500 |
| Sep '23 | $869268 | -$515146 | 0.0% | -58.9% | 267.8% | — | $34158 | — | — |
| Jun '23 | $979538 | -$596408 | 0.0% | -61.4% | 1022.1% | — | -$443789 | — | — |
| Mar '23 | $1M | -$180979 | 0.0% | -17.7% | -60.1% | — | $154405 | — | — |
How the market has priced NAKA against its own fundamentals since 2025-05 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Nakamoto Inc.'s revenue has declined 30.5% per year. These are computed facts, not advice.
As of FY2025, Nakamoto Inc. reported — of total debt against $21M of cash; operating income covered interest expense -27.9×.
In FY2025, gross margin was —, operating margin -10824.0%, and net margin -2867.6%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.